In: Accounting
Hemming Co. reported the following current-year purchases and
sales for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 220 | units | @ $10.80 | = | $ | 2,376 | ||||||||
Jan. | 10 | Sales | 190 | units | @ $40.80 | |||||||||||
Mar. | 14 | Purchase | 330 | units | @ $15.80 | = | 5,214 | |||||||||
Mar. | 15 | Sales | 280 | units | @ $40.80 | |||||||||||
July | 30 | Purchase | 420 | units | @ $20.80 | = | 8,736 | |||||||||
Oct. | 5 | Sales | 390 | units | @ $40.80 | |||||||||||
Oct. | 26 | Purchase | 120 | units | @ $25.80 | = | 3,096 | |||||||||
Totals | 1,090 | units | $ | 19,422 | 860 | units | ||||||||||
Required:
Hemming uses a perpetual inventory system.
1. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
3. Compute the gross margin for FIFO method and
LIFO method.
below answer complete based on Inventory - FIFO and LIFO method and derived Margin under both method
FIFO | Cost of Goods available for sale | Cost of Goods Sold | Inventory Balance | ||||||||
Date | Unit | Cost$ / Unit | cost of goods available for sale | Unit | Cost$ / Unit | Cost of Goods Sold $ | Unit | Cost$ / Unit | Inventory Balances $ | ||
Jan1 | Opening | 220 | 10.8 | 2376 | 220 | 10.8 | 2376 | ||||
Jan10 | Sale | 190 | 10.8 | 2052 | 30 | 10.8 | 324 | ( Logic - Opening Inventory 220 Unit - Sale 190 (rate / unit closing $10.80/unit | |||
Mar14 | Purchase | 330 | 15.8 | 5214 | 30 | 10.8 | 324 | ||||
330 | 15.8 | 5214 | |||||||||
Mar15 | Sale | 30 | 10.8 | 324 | ( sale unit -280 as per Question)-FIFO - adjust 30 unit first | ||||||
250 | 15.8 | 3950 | 80 | 15.8 | 1264 | ||||||
July 30 | Purchase | 420 | 20.8 | 8736 | 80 | 15.8 | 1264 | ||||
420 | 20.8 | 8736 | |||||||||
Oct 5 | Sale | 80 | 15.8 | 1264 | ( sale unit -390 as per Question)-FIFO - adjust 80 unit first | ||||||
310 | 40.8 | 12648 | 110 | 20.8 | 2288 | ||||||
Oct 26 | Purchase | 120 | 25.8 | 3096 | 110 | 20.8 | 2288 | A | |||
120 | 25.8 | 3096 | B | ||||||||
Total | 20238 | 5384 | (SUM of A-B) |
LIFO | Cost of Goods available for sale | Cost of Goods Sold | Inventory Balance | ||||||||
Date | Unit | Cost$ / Unit | cost of goods available for sale | Unit | Cost$ / Unit | Cost of Goods Sold $ | Unit | Cost$ / Unit | Inventory Balances $ | ||
Jan1 | Opening | 220 | 10.8 | 2376 | 220 | 10.8 | 2376 | ||||
Jan10 | Sale | 190 | 10.8 | 2052 | 30 | 10.8 | 324 | ( Logic - Opening Inventory 220 Unit - Sale 190 (rate / unit closing $10.80/unit | |||
Mar14 | Purchase | 330 | 15.8 | 5214 | 30 | 10.8 | 324 | ||||
330 | 15.8 | 5214 | |||||||||
Mar15 | Sale | 280 | 15.8 | 4424 | 30 | 10.8 | 324 | ( sale unit -280 as per Question)-LIFO - adjust 50 unit (Purchase 330 -sale 280 unit ) | |||
50 | 15.8 | 790 | |||||||||
July 30 | Purchase | 420 | 20.8 | 8736 | 30 | 10.8 | 324 | ||||
30 | 10.8 | 324 | |||||||||
420 | 20.8 | 8736 | |||||||||
Oct 5 | Sale | 340 | 20.8 | 7072 | 30 | 10.8 | 324 | ( sale unit -390 as per Question)-LIFO - adjust 80 unit (420 Purchase - sale 340) | |||
30 | 10.8 | 324 | |||||||||
80 | 20.8 | 1664 | |||||||||
Oct 26 | Purchase | 120 | 25.8 | 3096 | 30 | 10.8 | 324 | A | |||
30 | 10.8 | 324 | B | ||||||||
80 | 20.8 | 1664 | C | ||||||||
120 | 25.8 | 3096 | D | ||||||||
Total | 13548 | 5408 | (Sum of A-D) |
Gross margin | FIFO $ | LIFO $ | ||||
Unit | Rate | Value $ | Unit | Rate | Value $ | |
Sale-A | 860 | 40.8 | 35088 | 860 | 40.8 | 35088 |
Cost of Goods sold ( as above )-B | 20238 | 13548 | ||||
Operating Margin(A-B) | 14850 | 21540 |