In: Accounting
Hemming Co. reported the following current-year purchases and sales for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 230 | units | @ $11.20 | = | $ | 2,576 | ||||||||
Jan. | 10 | Sales | 160 | units | @ $41.20 | |||||||||||
Mar. | 14 | Purchase | 350 | units | @ $16.20 | = | 5,670 | |||||||||
Mar. | 15 | Sales | 320 | units | @ $41.20 | |||||||||||
July | 30 | Purchase | 430 | units | @ $21.20 | = | 9,116 | |||||||||
Oct. | 5 | Sales | 400 | units | @ $41.20 | |||||||||||
Oct. | 26 | Purchase | 130 | units | @ $26.20 | = | 3,406 | |||||||||
Totals | 1,140 | units | $ | 20,768 | 880 | units | ||||||||||
Exercise 5-9A Periodic: Inventory costing system LO P3
Required:
Hemming uses a periodic inventory system.
(a) Determine the costs assigned to ending inventory and to cost of
goods sold using FIFO.
(b) Determine the costs assigned to ending inventory and to cost of goods sold using LIFO.
(c) Compute the gross margin for each method.
Answer = | ||||||||||||
CALCULATION OF COST OF ENDING INVENTORY AND COST OF GOODS SOLD UNDER FIFO METHOD | ||||||||||||
PURCHASES/Op. Inventory | COST OF GOODS SOLD | CLOSING BALANCE | ||||||||||
Date | Particulars | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | ||
Jan 01 | Beginning inventory | 230 | $ 11.20 | $ 2,576.00 | ||||||||
Mar, 14 | Purchases | 350 | $ 16.20 | $ 5,670.00 | ||||||||
July, 30 | Purchases | 430 | $ 21.20 | $ 9,116.00 | ||||||||
Oct, 26 | Purchases | 130 | $ 26.20 | $ 3,406.00 | ||||||||
Goods Available For Sale | 1140 | $ 20,768.00 | ||||||||||
COGS as per FIFO | ||||||||||||
Sales | 230 | $ 11.20 | $ 2,576.00 | |||||||||
Sales | 350 | $ 16.20 | $ 5,670.00 | |||||||||
Sales | 300 | $ 21.20 | $ 6,360.00 | 130 | $ 21.20 | $ 2,756.00 | ||||||
130 | $ 26.20 | $ 3,406.00 | ||||||||||
880 | $14,606 | |||||||||||
Total | 880 | 14606 | 260 | $ 6,162.00 | ||||||||
COGS | Ending Inventory | |||||||||||
AS per the FIFO | $ 14,606.00 | $ 6,162.00 | ||||||||||
CALCULATION OF COST OF ENDING INVENTORY AND COST OF GOODS SOLD UNDER LIFO METHOD | ||||||||||||
PURHASES | COST OF GOODS SOLD | CLOSING BALANCE | ||||||||||
Date | Particulars | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | ||
Jan 01 | Beginning inventory | 230 | $ 11.20 | $ 2,576.00 | ||||||||
Mar, 14 | Purchases | 350 | $ 16.20 | $ 5,670.00 | ||||||||
July, 30 | Purchases | 430 | $ 21.20 | $ 9,116.00 | ||||||||
Oct, 26 | Purchases | 130 | $ 26.20 | $ 3,406.00 | ||||||||
Goods Available For Sale | 1140 | $ 20,768.00 | ||||||||||
COGS as per FIFO | ||||||||||||
Sales | 320 | $ 16.20 | $ 5,184.00 | |||||||||
Sales | 430 | $ 21.20 | $ 9,116.00 | |||||||||
Sales | 130 | $ 26.20 | $ 3,406.00 | |||||||||
880 | $17,706 | 230 | $ 11.20 | $ 2,576.00 | ||||||||
30 | $ 16.20 | $ 486.00 | ||||||||||
Total | 880 | 17706 | 260 | $ 3,062.00 | ||||||||
COGS | Ending Inventory | |||||||||||
AS per the FIFO | $ 17,706.00 | $ 3,062.00 | ||||||||||
Particulara | FIFO | LIFO | ||||||||||
Jan, 10 | Sales (160*41.20) | $ 6,592.00 | $ 6,592.00 | |||||||||
Sales (320*41.20) | $ 13,184.00 | $ 13,184.00 | ||||||||||
Sales (400*41.20) | $ 16,480.00 | $ 16,480.00 | ||||||||||
Total Revenue | $ 36,256.00 | $ 36,256.00 | ||||||||||
Less: Cost of Goods Sold | $ 14,606.00 | $ 17,706.00 | ||||||||||
Gross Margin | $ 21,650.00 | $ 18,550.00 | ||||||||||