In: Accounting
Pantanal, Inc., manufactures car seats in a local factory. For costing purposes, it uses a first-in, first-out (FIFO) process costing system. The factory has three departments: Molding, Assembling, and Finishing. Following is information on the beginning work-in-process inventory in the Assembling Department on August 1:
Costs | Degree of Completion | |||||
Work-in-process beginning inventory (9,000 units) | ||||||
Transferred-in from Molding | $ | 103,000 | 100 | % | ||
Direct materials costs | 167,000 | 50 | ||||
Conversion costs | 60,000 | 50 | ||||
Work-in-process balance (August 1) | $ | 330,000 | ||||
During August, 101,000 units were transferred in from the Molding Department at a cost of $2,121,000 and started in Assembling. The Assembling Department incurred other costs of $1,069,410 in August as follows:
August Costs | |||
Direct materials costs | $ | 851,160 | |
Conversion costs | 218,250 | ||
Total August costs | $ | 1,069,410 | |
At the end of August, 17,000 units remained in inventory that were 90 percent complete with respect to direct materials and 50 percent complete with respect to conversion.
Required:
Compute the cost of goods transferred out in August and the cost of work-in-process ending inventory.
1. What is the cost of goods transferred out?_______
2. Cost of WIP ending inventory? _______
Final answer: | Cost of goods transferred Out | 924,825 | ||
Cost of WIP Inventory | 144,585 | |||
Working Note: | ||||
Pantanal Inc. | ||||
Actual Units | ||||
Calculation of Physical UNITS: | ||||
Units in beginning inventory | 9000 | |||
Units started during the period | 101000 | |||
Units to be accounted for | 110000 | |||
Actual Units | Equivalent Units | |||
Material | CC | |||
Units Completed and Transferred | 93000 | |||
From units in beginning inventory | 9000 | 4500 | 4500 | |
From units started | 84000 | 84000 | 84000 | |
Units in ending inventory | 17000 | 15300 | 8500 | |
Equivalent Unit of production | 110000 | 103800 | 97000 | |
Costs: | ||||
Total | Material | CC | ||
Costs in beginning inventory | 0 | 0 | 0 | |
Cost added during the year | 1069410 | 851160 | 218250 | |
Total cost to account for | 1069410 | 851160 | 218250 | |
Equivalent Units from above | 103800 | 97000 | ||
Cost per equivalent unit | 10.45 | 8.20 | 2.25 | |
Total | Material | CC | ||
Cost Accounted for | ||||
Units completed and transfer | 0 | 0 | 0 | |
From units in beginning inventory | 47,025 | 36,900 | 10,125 | |
From units started | 877,800 | 688,800 | 189,000 | |
Total Cost of units transferred out | 924,825 | 725,700 | 199,125 | |
Units in ending inventory | 144,585 | 125,460 | 19,125 | |
Total Cost Accounted for | 1,069,410 | 851,160 | 218,250 | |