In: Accounting
Mohave Corp. is considering outsourcing production of the
umbrella tote bag included with some of its products. The company
has received a bid from a supplier in Vietnam to produce 8,000
units per year for $7.50 each. Mohave has the following information
about the cost of producing tote bags:
Direct materials |
$ |
3 |
|
Direct labor |
2 |
||
Variable manufacturing overhead |
1 |
||
Fixed manufacturing overhead |
2 |
||
Total cost per unit |
$ |
8 |
|
Mohave has determined that all variable costs could be eliminated
by outsourcing the tote bags, while 60 percent of the fixed
overhead cost is unavoidable. At this time, Mohave has no specific
use in mind for the space currently dedicated to producing the tote
bags.
Required:
1. Compute the difference in cost between making
and buying the umbrella tote bag.
|
2. Should Mohave buy the tote bags or continue to
make them?
Make |
|
Buy |
3-a. Suppose that the space Mohave currently uses
to make the bags could be utilized by a new product line that would
generate $10,000 in annual profits. Recompute the difference in
cost between making and buying the umbrella tote bag.
|
3-b. Does this change your recommendation to
Mohave?
No |
|
Yes |
Requirement 1
Differential Analysis |
|||
Make |
Buy |
Income Increase(decrease) |
|
Direct material |
$ 24,000.00 |
$ 24,000.00 |
|
Direct labor |
$ 16,000.00 |
$ 16,000.00 |
|
Variable Manufacturing Overheads |
$ 8,000.00 |
$ 8,000.00 |
|
Avoidable Fixed Cost |
$ 6,400.00 |
$ 6,400.00 |
|
Purchase price |
$ 60,000.00 |
$ (60,000.00) |
|
Total Relevant Cost |
$ 54,400.00 |
$ 60,000.00 |
$ (5,600.00) |
Differential cost of making Vs buying =$5600 in favor of making.
Cost of making is less than cost of manufacturing.
Avoidable overhead cost is a cost of manufacturing Umbrella tote bag. This is because this cost could be avoided if bags are purchased. We can say that avoidable fixed overhead is like other variable cost that will be saved if no production is done.
Requirement 2
Answer--- Make
Requirement 3
Differential Analysis |
|||
Make |
Buy |
Income Increase(decrease) |
|
Direct material |
$ 24,000.00 |
$ 24,000.00 |
|
Direct labor |
$ 16,000.00 |
$ 16,000.00 |
|
Variable Manufacturing Overheads |
$ 8,000.00 |
$ 8,000.00 |
|
Avoidable Fixed Cost |
$ 6,400.00 |
$ 6,400.00 |
|
Opportunity cost |
$ 10,000.00 |
$ 10,000.00 |
|
Purchase price |
$ 60,000.00 |
$ (60,000.00) |
|
Total Relevant Cost |
$ 64,400.00 |
$ 60,000.00 |
$ 4,400.00 |
Differential cost of making Vs buying =$4400 in favor of Buying.
Requirement 4
Answer---Yes.
This change also changes my recommendation from making to buying because buying gives more benefit.
Working note
Differential Analysis |
||
Make |
Buy |
|
Direct material |
=8000*3 |
|
Direct labor |
=8000*2 |
|
Variable Manufacturing Overheads |
=8000*1 |
|
Avoidable Fixed Cost |
=8000*0.8 |
|
Purchase price |
=8000*7.5 |