In: Accounting
Mohave Corp. is considering outsourcing production of the
umbrella tote bag included with some of its products. The company
has received a bid from a supplier in Vietnam to produce 8,900
units per year for $7.50 each. Mohave has the following information
about the cost of producing tote
bags:
Direct materials | $ | 4 | |
Direct labor | 1 | ||
Variable manufacturing overhead | 1 | ||
Fixed manufacturing overhead | 2.00 | ||
Total cost per unit | $ | 8.00 | |
Mohave has determined that all variable costs could be
eliminated by outsourcing the tote bags, while 70 percent of the
fixed overhead cost is unavoidable. At this time, Mohave has no
specific use in mind for the space currently dedicated to producing
the tote bags.
Required:
1. Compute the difference in cost between making and
buying the umbrella tote bag.
2. Should Mohave buy the tote bags or continue to
make them?
Make | |
Buy |
3-a. Suppose that the space Mohave currently uses
to make the bags could be utilized by a new product line that would
generate $12,000 in annual profits. Recompute the difference in
cost between making and buying the umbrella tote bag.
Solution 1:
Differential Analysis- Mohavae Corp. - Making bag (alt 1) or Buying bag (Alt2) | |||
Particulars | Making Bag (Alt 1) | Buying Baf (Alt 2) | Difference in Cost (Alt 2) |
Costs: | |||
Purchase Price (8900*$7.50) | $0.00 | $66,750.00 | -$66,750.00 |
Direct material | $35,600.00 | $0.00 | $35,600.00 |
Direct Labor | $8,900.00 | $0.00 | $8,900.00 |
Variable overhead | $8,900.00 | $0.00 | $8,900.00 |
Avoidable Fixed Overhead (8,900*2*30%) | $5,340.00 | $0.00 | $5,340.00 |
Total Cost | $58,740.00 | $66,750.00 | -$8,010.00 |
Solution 2:
As buying cost is higher than making cost, therefore mohave should continue to make tote bags
Solution 3a:
Differential Analysis- Mohavae Corp. - Making bag (alt 1) or Buying bag (Alt2) | |||
Particulars | Making Bag (Alt 1) | Buying Baf (Alt 2) | Difference in Cost (Alt 2) |
Costs: | |||
Purchase Price (8900*$7.50) | $0.00 | $66,750.00 | -$66,750.00 |
Direct material | $35,600.00 | $0.00 | $35,600.00 |
Direct Labor | $8,900.00 | $0.00 | $8,900.00 |
Variable overhead | $8,900.00 | $0.00 | $8,900.00 |
Avoidable Fixed Overhead (8,900*2*30%) | $5,340.00 | $0.00 | $5,340.00 |
Loss of opportunity of new product margin | $12,000.00 | $0.00 | $12,000.00 |
Total Cost | $70,740.00 | $66,750.00 | $3,990.00 |
Difference in cost between making and buying the umbrella = $3,990