In: Accounting
Use this information for the following two questions.
Ship-Builders Co. began construction of a new cutter for the U.S. Coast Guard on January 1, 2018 and completed construction of the ship on March 31, 2019. To help finance construction, Ship-Builders took out an $8,200,000, 2-year, 7% loan on January 1, 2018. Interest on the loan was to be paid annually at the end of each year and the principal at the end. Ship-Builders has no other outstanding interest-bearing debt. Ship-Builders made the following expenditures in conjunction with this construction project:
Date |
Amount |
||
2/1/2018 |
$ |
1,600,000 |
|
3/1/2018 |
650,000 |
||
4/1/2018 |
600,000 |
||
8/1/2018 |
1,100,000 |
||
10/1/2018 |
700,000 |
||
11/1/2018 |
800,000 |
||
3/1/2019 |
2,500,000 |
A-How much interest should Ship-Builders Co. capitalize in 2018?
B-How much interest should Ship-Builders Co. expense in 2018?
Total Interest for 2018 = 8,200,000 x 7% = 574,000
Date | Amount | Months | Capitalized Amount |
01-02-2018 | 1600000 | 11 | 1,466,666.67 |
01-03-2018 | 650000 | 10 | 541,666.67 |
01-04-2018 | 600000 | 9 | 450,000.00 |
01-08-2018 | 1100000 | 5 | 458,333.33 |
01-10-2018 | 700000 | 3 | 175,000.00 |
01-11-2018 | 800000 | 2 | 133,333.33 |
5450000 | 3,225,000.00 |
So Interest to be Capitalixed = 3,225,000 x 7% = 225,750
Interest to be Expensed = 574,000 - 225,750 = 348,250