Question

In: Accounting

Exercise 22-13 a-b (Video) Crane Company has accumulated the following budget data for the year 2020....

Exercise 22-13 a-b (Video)

Crane Company has accumulated the following budget data for the year 2020.
1. Sales: 31,190 units, unit selling price $90.
2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour.
3. Inventories (raw materials only): beginning, 10,180 pounds; ending, 15,410 pounds.
4. Selling and administrative expenses: $170,000; interest expense: $30,000.
5. Income taxes: 30% of income before income taxes.
Prepare a schedule showing the computation of cost of goods sold for 2020.
CRANE COMPANY
Computation of Cost of Goods Sold

For the Quarter Ending December 31, 2020For the Year Ending December 31, 2020December 31, 2020

Cost of one unit of finished goods:
    Direct materials $
    Direct labor
    Manufacturing overhead
          Total $
Cost of Goods Sold $
Prepare a budgeted multiple-step income statement for 2020.
CRANE COMPANY
Budgeted Income Statement

December 31, 2020For the Quarter Ending December 31, 2020For the Year Ending December 31, 2020

Cost of Goods SoldTotal Operating ExpensesIncome from OperationsIncome Tax ExpenseBeginning InventorySalesNet Income / (Loss)Ending InventoryGross ProfitIncome before Income TaxesOperating ExpensesPurchasesSelling and Administrative Expenses

$

PurchasesOperating ExpensesBeginning InventoryNet Income / (Loss)SalesIncome Tax ExpenseSelling and Administrative ExpensesTotal Operating ExpensesEnding InventoryCost of Goods SoldIncome before Income TaxesGross ProfitIncome from Operations

Ending InventoryGross ProfitOperating ExpensesNet Income / (Loss)Beginning InventoryTotal Operating ExpensesPurchasesSalesCost of Goods SoldIncome before Income TaxesSelling and Administrative ExpensesIncome from OperationsIncome Tax Expense

Ending InventoryIncome before Income TaxesPurchasesBeginning InventoryNet Income / (Loss)Total Operating ExpensesGross ProfitCost of Goods SoldSalesIncome from OperationsSelling and Administrative ExpensesIncome Tax ExpenseOperating Expenses

Beginning InventoryTotal Operating ExpensesNet Income / (Loss)Income from OperationsIncome Tax ExpenseOperating ExpensesSelling and Administrative ExpensesIncome before Income TaxesSalesCost of Goods SoldPurchasesEnding InventoryGross Profit

Income Tax ExpenseIncome before Income TaxesInterest ExpenseTotal Operating ExpensesNet Income / (Loss)Cost of Goods SoldPurchasesEnding InventorySalesSelling and Administrative ExpensesBeginning InventoryGross ProfitIncome from Operations

Income from OperationsTotal Operating ExpensesBeginning InventoryNet Income / (Loss)Income before Income TaxesIncome Tax ExpenseCost of Goods SoldGross ProfitOperating ExpensesPurchasesEnding InventorySalesSelling and Administrative Expenses

PurchasesTotal Operating ExpensesIncome from OperationsSalesIncome before Income TaxesSelling and Administrative ExpensesOperating ExpensesBeginning InventoryCost of Goods SoldEnding InventoryIncome Tax ExpenseNet Income / (Loss)Gross Profit

PurchasesIncome from OperationsSalesTotal Operating ExpensesGross ProfitNet Income / (Loss)Income Tax ExpenseBeginning InventoryCost of Goods SoldEnding InventoryIncome before Income TaxesOperating ExpensesSelling and Administrative Expenses

$

Solutions

Expert Solution


Related Solutions

Exercise 5-13 (Video) Billings Company has the following information available for September 2020. Unit selling price...
Exercise 5-13 (Video) Billings Company has the following information available for September 2020. Unit selling price of video game consoles$400 Unit variable costs$280 Total fixed costs$54,000 Units sold600 Compute the unit contribution margin. Unit contribution margin Prepare a CVP income statement that shows both total and per unit amounts. BILLINGS COMPANY CVP Income Statement For the Month Ended September 30, 2020 Total Per Unit Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs $ $ Administrative ExpensesContribution MarginCost...
Fultz Company has accumulated the following budget data for the year 2017. 1. Sales: 31,190 units,...
Fultz Company has accumulated the following budget data for the year 2017. 1. Sales: 31,190 units, unit selling price $90. 2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $6 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,180 pounds; ending, 15,410 pounds. 4. Selling and administrative expenses: $170,000; interest expense: $30,000. 5. Income taxes: 30% of income before income...
Question 24 Fultz Company has accumulated the following budget data for the year 2017. 1. Sales:...
Question 24 Fultz Company has accumulated the following budget data for the year 2017. 1. Sales: 31,230 units, unit selling price $85. 2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $8 per direct labor hour. 3. Inventories (raw materials only): beginning, 10,130 pounds; ending, 15,380 pounds. 4. Selling and administrative expenses: $170,000; interest expense: $30,000. 5. Income taxes: 30% of income...
Exercise 9-11 (Video) Atlanta Company is preparing its manufacturing overhead budget for 2020. Relevant data consist...
Exercise 9-11 (Video) Atlanta Company is preparing its manufacturing overhead budget for 2020. Relevant data consist of the following. Units to be produced (by quarters): 10,100, 12,300, 14,500, 16,200. Direct labor: Time is 1.5 hours per unit. Variable overhead costs per direct labor hour: indirect materials $0.80; indirect labor $1.30; and maintenance $0.70. Fixed overhead costs per quarter: supervisory salaries $38,410; depreciation $19,790; and maintenance $14,080. Prepare the manufacturing overhead budget for the year, showing quarterly data. (Round overhead rate...
Exercise 13-13 The condensed financial statements of Crane Company for the years 2016 and 2017 are...
Exercise 13-13 The condensed financial statements of Crane Company for the years 2016 and 2017 are presented below. CRANE COMPANY Balance Sheets December 31 (in thousands) 2017 2016 Current assets    Cash and cash equivalents $330 $360    Accounts receivable (net) 530 460    Inventory 640 570    Prepaid expenses 130 160      Total current assets 1,630 1,550 Property, plant, and equipment (net) 410 380 Investments 70 70 Intangibles and other assets 530 510      Total assets $2,640 $2,510 Current liabilities $880 $850 Long-term liabilities 660...
Exercise 15-22 Crane Company’s ledger shows the following balances on December 31, 2020. 6% Preferred Stock—$10...
Exercise 15-22 Crane Company’s ledger shows the following balances on December 31, 2020. 6% Preferred Stock—$10 par value, outstanding 21,600 shares $ 216,000 Common Stock—$100 par value, outstanding 32,300 shares 3,230,000 Retained Earnings 618,000 Assuming that the directors decide to declare total dividends in the amount of $353,000, determine how much each class of stock should receive under each of the conditions stated below. One year‘s dividends are in arrears on the preferred stock. (a) The preferred stock is cumulative...
Exercise 10-4 a-b (Video) Myers Company uses a flexible budget for manufacturing overhead based on direct...
Exercise 10-4 a-b (Video) Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.10 Indirect materials 0.70 Utilities 0.40 Fixed overhead costs per month are Supervision $4,100, Depreciation $2,000, and Property Taxes $500. The company believes it will normally operate in a range of 7,100–12,800 direct labor hours per month. Assume that in July 2020, Myers Company incurs the following manufacturing overhead...
Exercise 10-22 The following transactions occurred during 2020. Assume that depreciation of 10% per year is...
Exercise 10-22 The following transactions occurred during 2020. Assume that depreciation of 10% per year is charged on all machinery and 5% per year on buildings, on a straight-line basis, with no estimated salvage value. Depreciation is charged for a full year on all fixed assets acquired during the year, and no depreciation is charged on fixed assets disposed of during the year. Jan. 30 A building that cost $190,080 in 2003 is torn down to make room for a...
On January 1, 2020, the Hardin Company budget committee has reached agreement on the following data...
On January 1, 2020, the Hardin Company budget committee has reached agreement on the following data for the 6 months ending June 30, 2020. Sales units: First quarter 5,400; second quarter 6,100; third quarter 7,900. Ending raw materials inventory: 40% of the next quarter’s production requirements. Ending finished goods inventory: 25% of the next quarter’s expected sales units. Third-quarter production: 7,430 units. The ending raw materials and finished goods inventories at December 31, 2019, follow the same percentage relationships to...
On January 1, 2020, the Ivanhoe Company budget committee has reached agreement on the following data...
On January 1, 2020, the Ivanhoe Company budget committee has reached agreement on the following data for the 6 months ending June 30, 2020. Sales units: First quarter 5,800; second quarter 6,600; third quarter 7,600. Ending raw materials inventory: 40% of the next quarter’s production requirements. Ending finished goods inventory: 25% of the next quarter’s expected sales units. Third-quarter production: 7,780 units. The ending raw materials and finished goods inventories at December 31, 2019, follow the same percentage relationships to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT