In: Accounting
equirement 1. What is the cost per equivalent unit for conversion costs for KLN bottles in March
20172017?
Use a formula to solve for the cost per equivalent unit for conversion costs. (Round the cost per equivalent unit amount to the nearest cent. Conv. = conversion.)
| 
 Total conv. costs incurred  | 
 ÷  | 
 Total equivalent units, conv. costs  | 
 =  | 
 Cost per equivalent unit, conv. costs  | 
| 
 70840  | 
 ÷  | 
 =  | 
Requirement 2. Compute the cost per equivalent unit with respect to each of the three materials: cullets, silicone, and polypropylene.
Begin by using a formula to solve for the cost per equivalent unit with respect to cullets. (Round the cost per equivalent unit amount to the nearest cent. Conv. = conversion, Equiv. = equivalent.)
| 
 (  | 
 Cullets purchased  | 
 -  | 
 Ending inventory, cullets  | 
 ) ÷  | 
 Equiv. units, cullets  | 
 =  | 
 Cost per equiv. unit, cullets  | 
| 
 (  | 
 54300  | 
 -  | 
 5000  | 
 ) ÷  | 
 =  | 
Use a formula to solve for the cost per equivalent unit with respect to silicone. (Round the cost per equivalent unit amount to the nearest cent. Conv. = conversion, Equiv. = equivalent.)
| 
 (  | 
 Silicone purchased  | 
 -  | 
 Ending inventory, silicone  | 
 ) ÷  | 
 Equiv. units, cullets  | 
 =  | 
 Cost per equiv. unit, silicone  | 
| 
 (  | 
 22200  | 
 -  | 
 4000  | 
 ) ÷  | 
 =  | 
Use a formula to solve for the cost per equivalent unit with respect to polypropylene. (Round the cost per equivalent unit amount to the nearest cent. Conv. = conversion.)
| 
 Polypropylene used  | 
 ÷  | 
 Equivalent units, polypropylene  | 
 =  | 
 Cost per equivalent unit, polypropylene  | 
| 
 ÷  | 
 =  | 
Requirement 3. What is the cost of goods completed and transferred out?
| 
 Cost of goods  | 
|
| 
 completed and  | 
|
| 
 transferred  | 
|
| 
 Direct materials  | 
|
| 
 Conversion costs  | 
|
| 
 Total  | 
Requirement 4. What is the cost of goods formed but not assembled?
| 
 Cost of goods  | 
|
| 
 formed but  | 
|
| 
 not assembled  | 
|
| 
 Direct materials  | 
|
| 
 Conversion costs  | 
|
| 
 Total  | 
Requirement 5. What is the cost of goods assembled but not finished?
| 
 Cost of goods  | 
|
| 
 assembled but  | 
|
| 
 not finished  | 
|
| 
 Direct materials  | 
|
| 
 Conversion costs  | 
|
| 
 Total  | 
Cullets purchased $54,300
Silicone purchased $22,200
Polypropylene used $10,400
Total conversion costs incurred $70,840
Ending inventory, cullets $5,000
Ending inventory, silicone $4,000
Number of bottles completed and transferred 13,000
Inventory in process at the end of the month:
Units formed but not assembled 3,000
Units assembled but not finished 1,000
Consulting studies have indicated that of the total conversion costs required to complete a finished unit, the forming operation requires 50%,
the assembly 40%,
and the finishing 10%
1. Conversion costs incurred in March = $70,840
Equivalent units of work:
Units completed and transferred: 13,000 X 100% = 13,000
Units formed but not assembled: 3,000 X 50% = 1,500
Units assembled but not finished: 1,000 X 90% = 900
Total equivalent units: 15,400
Conversion cost per equivalent unit = $70,840/ 15,400 = $4.60
2. Cost per equivalent unit calculation for the 3 materials used:
Cullets: = ($54,300-$5,000)/(13000+3000+1000) = $49,300/17000 => $2.90
Silicone: = ($22,200-$4,000)/(13000+1000) = $18,200/14000 => $1.30
Polypropylene: = $10,400/13000 = $0.80
3. Cost of 13,000 bottles completed and transferred:
Materials: 13,000 X ($2.90 + $1.30 + $0.80) = $ 65,000
Conversion costs: 13,000 X $4.60 = $ 59,800
Total Cost = $124,800
4. Cost of 3,000 units formed but not assembled (first stage):
Materials (only cullets): 3,000 X $2.90 = $8,700
Conversion costs: 3,000 X 50% X $4.60 = $6,900
Total Cost = $15,600
5. Cost of 1,000 units assembled but not finished (second stage):
Materials (cullets and silicone): 1,000 X ($2.90 + $1.30) = $4,200
Conversion costs: 1,000 X 90% X $4.60 = $ 4,140
Total Cost = $8,340