In: Finance
A 7.60 percent coupon bond with 14 years left to maturity is priced to offer a 8.3 percent yield to maturity. You believe that in one year, the yield to maturity will be 7.9 percent. What is the change in price the bond will experience in dollars? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)
Statement showing Price or Intrinsic Value ( Assume face value to be $1000, coupon payment=1000*0.076=76) | ||||
Particulars | Time | PVf @8.3% | Amount | PV |
Cash Flows (Interest) | 1.00 | 0.9234 | 76.00 | 70.18 |
Cash Flows (Interest) | 2.00 | 0.8526 | 76.00 | 64.80 |
Cash Flows (Interest) | 3.00 | 0.7873 | 76.00 | 59.83 |
Cash Flows (Interest) | 4.00 | 0.7269 | 76.00 | 55.25 |
Cash Flows (Interest) | 5.00 | 0.6712 | 76.00 | 51.01 |
Cash Flows (Interest) | 6.00 | 0.6198 | 76.00 | 47.10 |
Cash Flows (Interest) | 7.00 | 0.5723 | 76.00 | 43.49 |
Cash Flows (Interest) | 8.00 | 0.5284 | 76.00 | 40.16 |
Cash Flows (Interest) | 9.00 | 0.4879 | 76.00 | 37.08 |
Cash Flows (Interest) | 10.00 | 0.4505 | 76.00 | 34.24 |
Cash Flows (Interest) | 11.00 | 0.4160 | 76.00 | 31.62 |
Cash Flows (Interest) | 12.00 | 0.3841 | 76.00 | 29.19 |
Cash Flows (Interest) | 13.00 | 0.3547 | 76.00 | 26.96 |
Cash Flows (Interest) | 14.00 | 0.3275 | 76.00 | 24.89 |
Cash flows (Maturity Amount) | 14.00 | 0.3275 | 1,000.00 | 327.50 |
Intrinsic Value of Bond or Current Bond Price | 943.29 | |||
Current price is $943.29 | ||||
Since 1 years have already elapsed and initial maturity was 14 years there are 13 Years left for Maturity | ||||
Yield to maturity is 7.9% | ||||
Statement showing Price or Intrinsic Value | ||||
Particulars | Time | PVf @7.9% | Amount | PV |
Cash Flows (Interest) | 1.00 | 0.9268 | 76.00 | 70.44 |
Cash Flows (Interest) | 2.00 | 0.8589 | 76.00 | 65.28 |
Cash Flows (Interest) | 3.00 | 0.7960 | 76.00 | 60.50 |
Cash Flows (Interest) | 4.00 | 0.7378 | 76.00 | 56.07 |
Cash Flows (Interest) | 5.00 | 0.6837 | 76.00 | 51.96 |
Cash Flows (Interest) | 6.00 | 0.6337 | 76.00 | 48.16 |
Cash Flows (Interest) | 7.00 | 0.5873 | 76.00 | 44.63 |
Cash Flows (Interest) | 8.00 | 0.5443 | 76.00 | 41.37 |
Cash Flows (Interest) | 9.00 | 0.5044 | 76.00 | 38.34 |
Cash Flows (Interest) | 10.00 | 0.4675 | 76.00 | 35.53 |
Cash Flows (Interest) | 11.00 | 0.4333 | 76.00 | 32.93 |
Cash Flows (Interest) | 12.00 | 0.4016 | 76.00 | 30.52 |
Cash Flows (Interest) | 13.00 | 0.3722 | 76.00 | 28.28 |
Cash flows (Maturity Amount) | 13.00 | 0.3722 | 1,000.00 | 372.20 |
Intrinsic Value of Bond or Current Bond Price | 976.20 | |||
Current price is $976.20 | ||||
Change in price of bond= 976.20-943.29=$32.91 | ||||
So change in price of bond is $32.91 |