The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 are shown...

The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 are shown below.

	2017		2016
Cash	$29,800		$35,300
Accounts receivable (net)	54,500		44,900
Inventory	65,000		44,900
Prepaid expenses	15,200		24,700
Equipment	90,000		74,700
Accumulated depreciation—equipment	(18,000	)	(8,100	)
Land	70,500		40,000
	$307,000		$256,400

Accounts payable	$64,900		$51,700
Accrued expenses	15,000		17,800
Notes payable—bank, long-term	–0–		22,800
Bonds payable	30,000		–0–
Common stock, $10 par	188,000		157,500
Retained earnings	9,100		6,600
	$307,000		$256,400

Land was acquired for $30,500 in exchange for common stock, par $30,500, during the year; all equipment purchased was for cash. Equipment costing $12,900 was sold for $3,000; book value of the equipment was $6,000. Cash dividends of $10,000 were declared and paid during the year.

Compute net cash provided (used) by:

(a)	Net Cash provided/ used by operating activities.	$
(b)	Net Cash used/ provided by investing activities.	$
(c)	Net Cash used/ provided by financing activities.	$

Solutions

Expert Solution

Solution:

Ivanhoe Company
Statement of Cash Flows
For year ended 2017
Particulars	Details	Amount
Cash Flow from Operating Activities:
Net Income ($9,100 - $6,600 + $10,000)	$12,500.00
Adjustments to reconcile net income to net cash provided by operations:
Depreciation Expense ($18,000 - $8,100 + $6,900)	$16,800.00
Loss on sale of equipment	$3,000.00
Increase in accounts receivables ($54,500 - $44,900)	-$9,600.00
Increase in inventory ($65,000 - 44,900)	-$20,100.00
Decrease in prepaid expenses ($24,700 - $15,200)	$9,500.00
Increase in accounts payable ($64,900 - $51,700)	$13,200.00
Decrease in accrued expenses ($17,800 - $15,000)	-$2,800.00

Net Cash provided by operating activities		$22,500.00

Cash Flow from Investing Activities:
Purchase of equipment ($90,000 - $74,700 + $12,900)	-$28,200.00
Sale of equipment	$3,000.00

Net Cash Provided by Investing activities		-$25,200.00

Cash Flow from Financing Activities:
Dividend Paid	-$10,000.00
Repayment of notes payable	-$22,800.00
Proceed from issue of bond	$30,000.00

Net Cash used in financing activities		-$2,800.00

Net Increase / (Decrease) in Cash		-$5,500.00
Cash balance at beginning of year		$35,300.00

Cash balance at end of year		$29,800.00

Non Cash investing and financing activities:
Land purchase by issue of common stock		$30,500.00

ekkarill92 answered 2 months ago

Next > < Previous

Related Solutions

The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 follow. 2017...

The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 follow. 2017 2016 Cash $29,000 $34,900 Accounts receivable (net) 55,200 44,900 Inventory 64,900 44,600 Prepaid expenses 15,100 24,900 Equipment 90,100 75,600 Accumulated depreciation—equipment (18,200 ) (7,200 ) Land 80,600 39,800 $316,700 $257,500 Accounts payable $67,200 $53,300 Accrued expenses 14,800 17,900 Notes payable—bank, long-term –0– 23,000 Bonds payable 29,700 –0– Common stock, $10 par 198,700 157,900 Retained earnings 6,300 5,400 $316,700 $257,500 Land was acquired for $40,800...

The balance sheet data of Pronghorn Company at the end of 2017 and 2016 follow. 2017...

The balance sheet data of Pronghorn Company at the end of 2017 and 2016 follow. 2017 2016 Cash $29,000 $35,400 Accounts receivable (net) 55,400 44,500 Inventory 64,300 44,600 Prepaid expenses 15,200 25,000 Equipment 90,800 74,800 Accumulated depreciation—equipment (18,100 ) (8,800 ) Land 79,900 39,600 $316,500 $255,100 Accounts payable $63,600 $49,000 Accrued expenses 15,000 18,000 Notes payable—bank, long-term –0– 22,800 Bonds payable 30,200 –0– Common stock, $10 par 200,400 160,100 Retained earnings 7,300 5,200 $316,500 $255,100 Land was acquired for $40,300...

Balance Sheet Calculations Dawson Company's balance sheet information at the end of 2016 and 2017 is...

Balance Sheet Calculations Dawson Company's balance sheet information at the end of 2016 and 2017 is as follows: 2016 2017 Current assets $ (a) $25,000 Long-term liabilities (b) 34,900 Total contributed capital (c) (g) Long-term investments 19,200 (h) Retained earnings 51,300 61,100 Total liabilities (d) (i) Intangible assets 10,400 9,000 Current liabilities 14,500 12,000 Common stock, $5 par (e) 20,000 Total assets 142,800 (j) Additional paid-in capital 15,000 (k) Property, plant, and equipment (net) 85,700 92,800 Accumulated other comprehensive income...

Quinn Company’s balance sheet information at the end of 2016 and 2017 is as follows:

Quinn Company’s balance sheet information at the end of 2016 and 2017 is as follows:2016 2017Total shareholders’ equity$ (n)$ 145,600Accumulated other comprehensive income14,8005,000Current liabilities(m)24,900Intangible assets15,00013,900Property, plant, and equipment (net)(l)96,700Current assets25,000(j)Total contributed capital123,900(i)Long-term liabilities(k)78,000Retained earnings67,850(h)Total assets(e)(d)Common stock, $5 par(f)(c)Working capital23,50033,800Additional paid-in capital(g)45,000Long-term investments28,900(b)Total liabilities5,500(a)At the end of 2016, additional paid-in capital was twice the amount of common stock. During 2017 the company issued 1,000 shares of common stock.Required:Fill in the blanks lettered a through n. It is not necessary...

The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities...

The balance sheet for AG Company is shown below. AG Company Balance Sheet 2016 Assets Liabilities and Equity Cash…………………… $ 60,000 Accounts payable…………….. $ 220,000 Accounts receivable…... 240,000 Accrued taxes………………… 30,000 Inventory……………… 350,000 Bonds payable (long-term)…………………… 150,000 Plant and equipment…... 410,000 Common stock……………….. 80,000 Paid-in capital………………… 200,000 Retained earnings…………….. 380,000 Total assets………... $1,060,000 Total liabilities and equity… $1,060,000 The Net Sales is 900,000, and Cost of Goods Sold is 400,000 for the year 2016, and the Beginning inventory...

Condensed financial data of Ivanhoe Company follow. Ivanhoe Company Comparative Balance Sheets December 31 Assets 2017...

Condensed financial data of Ivanhoe Company follow. Ivanhoe Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 92,920 $ 55,660 Accounts receivable 100,970 43,700 Inventory 129,375 118,278 Prepaid expenses 32,660 29,900 Long-term investments 158,700 125,350 Plant assets 327,750 278,875 Accumulated depreciation (57,500 ) (59,800 ) Total $784,875 $591,963 Liabilities and Stockholders’ Equity Accounts payable $ 117,300 $ 77,395 Accrued expenses payable 18,975 24,150 Bonds payable 126,500 167,900 Common stock 253,000 201,250 Retained earnings 269,100 121,268 Total $784,875 $591,963...

Balance Sheet Preparation The December 31, 2016, balance sheet accounts of Hitt Company are shown here...

Balance Sheet Preparation The December 31, 2016, balance sheet accounts of Hitt Company are shown here in alphabetical order: Accounts Payable $20,800 Equipment $72,400 Accounts Receivable 21,000 Inventory 37,200 Accumulated Depreciation: Buildings 53,000 Land 30,000 Accumulated Depreciation: Equipment 35,100 Marketable Securities (short-term) 6,100 Additional Paid-in Capital on Common Stock 24,000 Patents (net) 9,500 Additional Paid-in Capital on Preferred Stock 11,500 Preferred Stock, $100 par 21,000 Allowance for Doubtful Accounts 800 Retained Earnings 53,740 Bonds Payable (due 2024) 77,000 Revenues 107,000...

The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017...

The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017 2016 Cash .................................... $ 87,375 $ 63,750 Available-for-sale securities (not cash equivalents) ......................... 17,250 105,000 Accounts receivable ..................... 90,000 86,250 Merchandise inventory ................... 187,500 163,500 Prepaid insurance ....................... 1,125 1,500 Land, buildings, and equipment ......... 1,378,875 1,087,500 Accumulated depreciation ................ (558,750) (498,750) Total ................................. $1,203,375 $1,008,750 Accounts payable ........................ $ 153,375 $ 236,250 Salaries payable ........................ 18,750 26,250 Notes payable--bank (current) ........... 37,500 150,000...

a comparative balance sheet for ALPHAinc at December 31,2017 is shown below. 2017 2016 Change cash...

a comparative balance sheet for ALPHAinc at December 31,2017 is shown below. 2017 2016 Change cash 30,000 35,000 -5,000 accounts receivable 55,000 45,000 10,000 inventory 65,000 45,000 20,000 preppaid expense 15,000 25,000 -10,000 land 70,000 40,000 30,000 right of use of asset 100,000 0 100,000 equipment 90,000 75,000 15,000 accumulated depreciation -18,000 -8,000 -10,000 total 407,000 257,000 150,000 Accounts payable 65,000 52,000 13,000 accrued expense 15,000 18,000 3,000 notes payable 0 23,000 -23,000 bonds payable 30,000 0 30,000 lease...

Question: Ivanhoe Company's balance sheet at December 31, 2021, is presented below. Ivanhoe Company Balance... During...

Question: Ivanhoe Company's balance sheet at December 31, 2021, is presented below. Ivanhoe Company Balance... During January 2022, the following transactions occurred. Ivanhoe uses the perpetual inventory method. Jan. 1 Ivanhoe accepted a 4-month, 8% note from Betheny Company in payment of Betheny’s $1,200 account. 3 Ivanhoe wrote off as uncollectible the accounts of Walter Corporation ($500) and Drake Company ($300). 8 Ivanhoe purchased $15,630 of inventory on account. 11 Ivanhoe sold for $25,500 on account inventory that cost $17,210....

Subjects