Question

In: Accounting

Record the accounts balances from the year-end financial statements: Can somebody show me how to figure...

  1. Record the accounts balances from the year-end financial statements:

Can somebody show me how to figure out the ratios for company 1

Income Statement

Identify Rounding: millions or thousands

Company #1

Ford

Company #2

GM

For the year ended

2018

2017

2018

2017

Revenues

148,294,000

145,653,000

COGS

136,269,000

131,321,000

Net Income

3,695,000

7,757,000

***

***

Balance Sheet

Identify Rounding: millions or thousands

Company #1

Company #2

For the year ended

2018

2017

2018

2017

Total Assets

256,540,000

$258,496,000

Current Liabilities

95,569,000

94,600,000

Long-term debt

102,666,000

100,720,000

Other long-term liabilities

25,526,600

24,185,000

***

***

Stockholders’ Equity

256,540,000

258,496,000

  1. Compute ratios. Round numbers to one decimal place.

Ratios

Company #1

Company #2

Year

2018

2017

Gross Profit Margin

Net Profit Margin

Total Asset Turnover

Return on Total Assets

Return on Common Equity

Solutions

Expert Solution

Answer of Part a:

For 2018:

Gross Profit = Sales –COGS
Gross Profit = $148,294,000 - $136,269,000
Gross Profit = $12,025,000

Gross Profit Ratio = Gross Profit / Sales *100
Gross Profit Ratio = $12,025,000 / $148,294,000 *100
Gross Profit Ratio = 8.11%

For 2017:

Gross Profit = Sales –COGS
Gross Profit = $145,653,000 - $131,321,000
Gross Profit = $14,332,000

Gross Profit Ratio = Gross Profit / Sales *100
Gross Profit Ratio = $14,332,000 / $145,653,000*100
Gross Profit Ratio = 9.84%

Answer of Part b:

For 2018:

Net Profit Margin = Net Income / Sales *100
Net Profit Margin = $3,695,000 / $148,294,000 *100
Net Profit Margin = 2.49%

For 2017:

Net Profit Margin = Net Income / Sales *100
Net Profit Margin = $7,757,000 / $145,653,000 *100
Net Profit Margin = 5.33%

Answer of Part c:

For 2018:

Total Asset Turnover = Sales / Total Assets
Total Asset Turnover = $148,294,000 / $256,540,000
Total Asset Turnover = 0.58

For 2017:

Total Asset Turnover = Sales / Total Assets
Total Asset Turnover = $145,653,000 / $258,496,000
Total Asset Turnover = 0.56

Answer of Part d:

For 2018:

Return on Total Assets = Net Income / Total Assets *100
Return on Total Assets = $3,695,000 / $256,540,000 *100
Return on Total Assets = 1.44%

For 2017:

Return on Total Assets = Net Income / Total Assets *100
Return on Total Assets = $7,757,000 / $258,496,000 *100
Return on Total Assets = 3.00%


Related Solutions

As you can determine from the attached financial statements (balances are at year end), the return...
As you can determine from the attached financial statements (balances are at year end), the return on equity (ROE) declined significantly from 2013 to 2015. Decompose ROE into the five component ratios (for each year) and offer a thoughtful explanation for the decline. (When calculating ratios that use balance sheet items, please use the year-end numbers. Do not use averages. For example, when calculating a ratio that uses total assets, use the balance sheet number provided for that year. Do...
A company’s financial records report the following accounts and balances at the end of the year:...
A company’s financial records report the following accounts and balances at the end of the year: Accounts payable $ 4,000 Accounts receivable    4,700 Cash 14,100 Common stock      5,600 Dividends      2,200 Interest expense 18,500 Notes payable     5,200 Prepaid insurance     2,700 Retained insurance     2,400 Service revenue 25,000 What would the company show as its total credits on its trial balance? a) $39,800 b) $43,400 c) $36,600 d) $42,200 e) $44,400
Hey guys, can somebody explain to me how get this The value of a corporate bond...
Hey guys, can somebody explain to me how get this The value of a corporate bond can be derivded by calculating the present value of the interest payment and the present value of the face value at the bond's 1- Current Yield 2- Coupon Rate 3- Required rate of return 4- Effective rate can you kindly elaborate on the answer. thanks
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger of Garcon Co. on December 1 of the current year: 211 Salaries Payable — 212 Social Security Tax Payable $11,628 213 Medicare Tax Payable 3,060 214 Employees Federal Income Tax Payable 18,870 215 Employees State Income Tax Payable 18,360 216 State Unemployment Tax Payable 1,938 217 Federal Unemployment Tax Payable 612 218 Bond Deductions Payable 4,000 219 Medical Insurance Payable 35,500 411 Operations Salaries...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger of Codigo Co. on December 1 of the current year: 101 Salaries Payable — 102 Social Security Tax Payable $2,913 103 Medicare Tax Payable 728 104 Employees Federal Income Tax Payable 4,490 105 Employees State Income Tax Payable 4,078 106 State Unemployment Tax Payable 1,260 107 Federal Unemployment Tax Payable 360 108 Retirement Savings Deductions Payable 2,300 109 Medical Insurance Payable 2,520 201 Sales...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger of Garcon Co. on December 1 of the current year: 211 Salaries Payable — 212 Social Security Tax Payable $17,328 213 Medicare Tax Payable 4,560 214 Employees Federal Income Tax Payable 28,120 215 Employees State Income Tax Payable 27,360 216 State Unemployment Tax Payable 2,888 217 Federal Unemployment Tax Payable 912 218 Bond Deductions Payable 7,000 219 Medical Insurance Payable 52,900 411 Operations Salaries...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger...
Payroll Accounts and Year-End Entries The following accounts, with the balances indicated, appear in the ledger of Codigo Co. on December 1 of the current year: 101 Salaries Payable — 102 Social Security Tax Payable $2,913 103 Medicare Tax Payable 728 104 Employees Federal Income Tax Payable 4,490 105 Employees State Income Tax Payable 4,078 106 State Unemployment Tax Payable 1,260 107 Federal Unemployment Tax Payable 360 108 Retirement Savings Deductions Payable 2,300 109 Medical Insurance Payable 2,520 201 Sales...
How do I make a dictionary in Python language? Can somebody please provide me with an...
How do I make a dictionary in Python language? Can somebody please provide me with an example code of a Dictionary in Python Language? Thank you in advance.
7) The following information is from Carter Corp.’s year-end financial statements.: Cash $150 Accounts Receivable $175...
7) The following information is from Carter Corp.’s year-end financial statements.: Cash $150 Accounts Receivable $175 Short-Term Investments $300 Prepaid Expenses $75 Land $1,000 Equipment $950 Accumulated Depreciation $625 Accounts Payable $275 Salaries Payable $25 Interest Payable $100 Long-Term Notes Payable $300 Long-Term Loans Payable $400 Total Revenues $2,500 a) Calculate Carter’s current ratio, quick (acid test) ratio, and days’ sales ratio for the year. (Last year Carter’s accounts receivables were $225.) b) Last year, Carter’s current ratio was 2,...
Closing the Balances in The Variance Accounts at the End of the Year Yohan Company has...
Closing the Balances in The Variance Accounts at the End of the Year Yohan Company has the following balances in its direct materials and direct labor variance accounts at year-end: Debit Credit Direct Materials Price Variance $13,950    Direct Materials Usage Variance $1,240     Direct Labor Rate Variance 850     Direct Labor Efficiency Variance $13,000    Unadjusted Cost of Goods Sold equals $1,530,000, unadjusted Work in Process equals $336,000, and unadjusted Finished Goods equals $200,000. Required: 1. Assume that the ending balances in the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT