Question

In: Accounting

Prepare a Statement of Cost of Goods Manufactured for Frank's Furniture for the year ending December...

Prepare a Statement of Cost of Goods Manufactured for Frank's Furniture for the year ending December 2019.

Advertising Expense - $ 22250
Depreciation expense – Office Equip - 10,440
Depreciation expense – Selling Equip - 12,125
Depreciation expense – Factory Equip. - 37,400
Direct Labor - 564,500
Factory supervision - 123,400
Factory supplies used (indirect materials) - 8,060
Factory utilities - 39,500
Inventories:  
Raw Materials, Dec 31, 2018 - 42,375
Raw Materials, Dec 31, 2019 - 72,430
Goods-in-Process, Dec 31, 2018 - 14,500
Goods-in-Process, Dec 31, 2019 - 16,100
Finished Goods, Dec 31, 2018 - 179,200
Finished Goods, Dec 31, 2019 - 143,750
Income taxes expense - 138,700
Indirect labor - 61,000
Misc. Production costs - 10,440
Office salaries expense - 72,875
Raw materials purchased - 896,375
Rent expense – office space - 25,625
Rent expense – selling space - 29,000
Rent expense – factory building - 95,500
Maintenance expense - factory - 32,375
Sales - 5,002,000

Sales Discounts - 59,375
Sales salaries expense - 297,300

FRANK'S FURNITURE
Manufacturing Statement
For the year ended December 31, 2019
Direct Materials
Raw materials inventory, December 31, 2018
Raw materials purchased
Raw materials available for use
Less raw materials inventory, December 31, 2019
Direct materials used
Direct Labor
Factory Overhead
Depreciation expense - Factory Equipment
Factory Supervision
Factory Supplies used
Factory Utilities
Indirect Labor
Miscellaneous production costs
Rent expense - Factory building
Misc. Factory maintenance
Total factory overhead costs
Total manufacturing costs
Goods-in-Process Inventory, December 31, 2018
Total cost of goods in process
Less Goods-in-Process Inventory, December 31, 2019
Cost of Goods Manufactured

Thank you!

Solutions

Expert Solution

FRANK'S FURNITURE
Manufacturing Statement
For the year ended December 31, 2019
Direct Materials
Raw materials inventory, December 31, 2018 42375
Raw materials purchased 896375
Raw materials available for use 938750
Less raw materials inventory, December 31, 2019 -72430
Direct materials used 866320
Direct Labor 564500
Factory Overhead
Depreciation expense - Factory Equipment 37400
Factory Supervision 123400
Factory Supplies used 8060
Factory Utilities 39500
Indirect Labor 61000
Miscellaneous production costs 10440
Rent expense - Factory building 95500
Misc. Factory maintenance 32375
Total factory overhead costs 407675
Total manufacturing costs 1838495
Goods-in-Process Inventory, December 31, 2018 14500
Total cost of goods in process 1852995
Less Goods-in-Process Inventory, December 31, 2019 -16100
Cost of Goods Manufactured 1836895

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

1) Prepare a Cost of Goods Manufactured Statement and determine Cost of Goods Sold using the...
1) Prepare a Cost of Goods Manufactured Statement and determine Cost of Goods Sold using the following information: IF YOU DO NOT LABEL YOUR ANSWERS, YOU WILL NOT RECEIVE CREDIT Beginning Raw Materials Inventory $1,000 Beginning Work-In-Process Inventory $2,000 Beginning Finished Goods Inventory $3,000 Ending Raw Materials Inventory $1,500 Ending Work-In-Process Inventory $2,500 Ending Finished Goods Inventory $3,500 Raw Materials Purchases $1,250 Direct Labor $750 Factory Overhead $750 2) Prepare journal entries, if necessary, for the following as of the...
Prepare an income statement. You may include a schedule of Cost of Goods Manufactured and Cost...
Prepare an income statement. You may include a schedule of Cost of Goods Manufactured and Cost of Goods Sold as separate schedule or as part of the Income Statement. Chaos Manufacturing had the following financial information for the year ended December 31 2018: Inventory Balances:                Beginning                    Ending Work in Progress                    $ 90,000                      $ 80,000 Finished Goods                       $ 77,000                      $ 67,000 Raw Materials                         $ 10,000                      $ 30,000 During the year, the budgeted and actual...
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold...
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold and Income Statement; this ie the jouranl entries Pre-determined manufacturing overhead rate = Total estimated manufacturing overheads / Estimated direct labor hours = = $3600/12 hours = $300 per direct labor hour Step 2: Cost Sheet Job # 1 Direct materials $ Table top 2000 Legs ($650 x 4) 2600 Drawer 0 4600 Direct labor cost @ $20 per hour (3x2x$30) 180 Manufacturing overheads...
P14-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a partial balance...
P14-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a partial balance sheet The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory,7/1/16 $48,000 Factory Machinery Depreciation $16,000 Raw Materials Inventory, 6/30/17 39,600 Factory Utilities 27,600 Finished Goods Inventory, 7/1/16 96,000 Office Utilities Expense 8,650 Finished Goods Inventory, 6/30/17 75,900 Sales Revenue 534,000 Work in Process Inventory, 7/1/16 19,800 Sales Discounts 4,200 Work in...
P1-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a partial balance...
P1-4A Prepare a cost of goods manufactured schedule, a partial income statement, and a partial balance sheet The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory,7/1/16 $48,000 Factory Machinery Depreciation $16,000 Raw Materials Inventory, 6/30/17 39,600 Factory Utilities 27,600 Finished Goods Inventory, 7/1/16 96,000 Office Utilities Expense 8,650 Finished Goods Inventory, 6/30/17 75,900 Sales Revenue 534,000 Work in Process Inventory, 7/1/16 19,800 Sales Discounts 4,200 Work in...
the computation of cost of goods manufactured on the income statement IS . (ASSUME THERE ARE...
the computation of cost of goods manufactured on the income statement IS . (ASSUME THERE ARE NO WORK-IN- PROCESS INVENTORY)
Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement The following data...
Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement The following data from the just completed year are taken from the accounting records of Mason Company: Sales .......................................... $524,000 Direct labor cost.................................. $70,000 Raw material purchases............................ $118,000 Selling expenses ................................. $140,000 Administrative expenses ........................... $63,000 Manufacturing overhead applied to work in process ...... $90,000 Actual manufacturing overhead costs ................. $80,000 Inventories Beginning of End of Year Year Raw materials.............. $7,000 $15,000 Work in process............ $10,000 $5,000...
1. When the ending balance in materials inventory is $40,000, the cost of goods manufactured is...
1. When the ending balance in materials inventory is $40,000, the cost of goods manufactured is $ and net income is $. 2. When the ending balance in materials inventory is $35,000, the cost of goods manufactured is $ and net income is $. 3. When the ending balance in materials inventory is $30,000, the cost of goods sold is $ and net income is $. 4. When the ending balance in materials inventory is $32,500, the cost of goods...
Statement of Cost of Goods Manufactured for a Manufacturing Company A payment of cash (or a...
Statement of Cost of Goods Manufactured for a Manufacturing Company A payment of cash (or a commitment to pay cash in the future) for the purpose of generating revenues.Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $175,500 $154,440 Work in process 121,100 106,560 Finished goods 91,260 103,470 Direct labor $315,900 Materials purchased during January 336,960 Factory overhead incurred during January: Indirect labor 33,700 Machinery depreciation 20,360 Heat,...
Statement of Cost of Goods Manufactured for a Manufacturing Company A payment of cash (or a...
Statement of Cost of Goods Manufactured for a Manufacturing Company A payment of cash (or a commitment to pay cash in the future) for the purpose of generating revenues.Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $224,750 $193,290 Work in process 148,340 127,570 Finished goods 114,620 131,440 Direct labor $404,550 Materials purchased during January 431,520 Factory overhead incurred during January: Indirect labor 43,150 Machinery depreciation 26,070 Heat,...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT