In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company
A payment of cash (or a commitment to pay cash in the future) for the purpose of generating revenues.Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
Inventories | January 1 | January 31 | ||
Materials | $175,500 | $154,440 | ||
Work in process | 121,100 | 106,560 | ||
Finished goods | 91,260 | 103,470 |
Direct labor | $315,900 | |
Materials purchased during January | 336,960 | |
Factory overhead incurred during January: | ||
Indirect labor | 33,700 | |
Machinery depreciation | 20,360 | |
Heat, light, and power | 7,020 | |
Supplies | 5,620 | |
Property taxes | 4,910 | |
Miscellaneous costs | 9,130 |
a. Prepare a cost of goods manufactured statement for January.
Sandusky Manufacturing Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended January 31 | |||
Indirect laborMachinery depreciationSuppliesWork in process inventory, January 1 | $ | ||
Direct materials: | |||
Machinery depreciationMaterials inventory, January 1SuppliesWork in process inventory, January 31 | $ | ||
Indirect laborProperty taxesPurchasesWork in process inventory, January 31 | |||
Cost of materials available for useLess work in process inventory, January 31SuppliesWork in process inventory, January 31 | $ | ||
Indirect laborMaterials inventory, January 31Miscellaneous costWork in process inventory, January 31 | |||
Cost of direct materials used in productionLess work in process inventory, January 31Materials inventory, January 1Total manufacturing costs | $ | ||
Direct laborIndirect laborMachinery depreciationSupplies | |||
Factory overhead: | |||
Indirect laborMaterials inventory, January 1Materials inventory, January 31Purchases | $ | ||
Direct laborMachinery depreciationPurchasesWork in process inventory, January 31 | |||
Direct laborHeat, light, and powerMaterials inventory, January 1Work in process inventory, January 31 | |||
Direct laborMaterials inventory, January 1PurchasesSupplies | |||
Materials inventory, January 31Property taxesPurchasesWork in process inventory, January 31 | |||
Direct materialsMiscellaneous costsPurchasesWork in process inventory, January 31 | |||
Total factory overhead | |||
Total manufacturing costs incurred during January | |||
Total manufacturing costs | $ | ||
Cost of materials available for useDirect materialsMaterials inventory, January 31Work in process inventory, January 31 | |||
Cost of goods manufactured | $ |
Feedback
b. Determine the The cost of finished goods available for sale minus the ending finished goods inventory.cost of goods sold for January.
Statement of cost of goods manufactured | |||||||
Work in process inventory,Jan 1 | 121,100 | ||||||
Direct materials | |||||||
Materials inventory,January 1 | 175,500 | ||||||
purchases | 336,960 | ||||||
Cost of materials available for use | 512,460 | ||||||
Materials inventory,January 31 | 154,440 | ||||||
indirect labor | 0 | ||||||
cost of direct materials used in production | 358,020 | ||||||
Direct labor | 315,900 | ||||||
Factory overhead: | |||||||
Indirect labor | 33,700 | ||||||
Machinery depreciation | 20,360 | ||||||
Heat,light and power | 7,020 | ||||||
Supplies | 5,620 | ||||||
property taxes | 4,910 | ||||||
miscellaneous costs | 9,130 | ||||||
total factory overhead | 80,740 | ||||||
total manufacturing costs incurred during janauary | 754,660 | ||||||
total manufacturing costs. | 875,760 | ||||||
Work in process inventory,Jan 31 | 106,560 | ||||||
Cost of goods manufactured | 769,200 | ||||||
b) | |||||||
finished goods inventory,January 1 | 91,260 | ||||||
Add:Cost of goods manufactured | 769,200 | ||||||
cost of goods available for sale | 860,460 | ||||||
finished goods inventory,January 31 | 103,470 | ||||||
cost of goods sold | 756,990 | ||||||