In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company
A payment of cash (or a commitment to pay cash in the future) for the purpose of generating revenues.Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
| Inventories | January 1 | January 31 | ||
| Materials | $175,500 | $154,440 | ||
| Work in process | 121,100 | 106,560 | ||
| Finished goods | 91,260 | 103,470 | ||
| Direct labor | $315,900 | |
| Materials purchased during January | 336,960 | |
| Factory overhead incurred during January: | ||
| Indirect labor | 33,700 | |
| Machinery depreciation | 20,360 | |
| Heat, light, and power | 7,020 | |
| Supplies | 5,620 | |
| Property taxes | 4,910 | |
| Miscellaneous costs | 9,130 | |
a. Prepare a cost of goods manufactured statement for January.
| Sandusky Manufacturing Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended January 31 | |||
| Indirect laborMachinery depreciationSuppliesWork in process inventory, January 1 | $ | ||
| Direct materials: | |||
| Machinery depreciationMaterials inventory, January 1SuppliesWork in process inventory, January 31 | $ | ||
| Indirect laborProperty taxesPurchasesWork in process inventory, January 31 | |||
| Cost of materials available for useLess work in process inventory, January 31SuppliesWork in process inventory, January 31 | $ | ||
| Indirect laborMaterials inventory, January 31Miscellaneous costWork in process inventory, January 31 | |||
| Cost of direct materials used in productionLess work in process inventory, January 31Materials inventory, January 1Total manufacturing costs | $ | ||
| Direct laborIndirect laborMachinery depreciationSupplies | |||
| Factory overhead: | |||
| Indirect laborMaterials inventory, January 1Materials inventory, January 31Purchases | $ | ||
| Direct laborMachinery depreciationPurchasesWork in process inventory, January 31 | |||
| Direct laborHeat, light, and powerMaterials inventory, January 1Work in process inventory, January 31 | |||
| Direct laborMaterials inventory, January 1PurchasesSupplies | |||
| Materials inventory, January 31Property taxesPurchasesWork in process inventory, January 31 | |||
| Direct materialsMiscellaneous costsPurchasesWork in process inventory, January 31 | |||
| Total factory overhead | |||
| Total manufacturing costs incurred during January | |||
| Total manufacturing costs | $ | ||
| Cost of materials available for useDirect materialsMaterials inventory, January 31Work in process inventory, January 31 | |||
| Cost of goods manufactured | $ | ||
Feedback
b. Determine the The cost of finished goods available for sale minus the ending finished goods inventory.cost of goods sold for January.
| Statement of cost of goods manufactured | |||||||
| Work in process inventory,Jan 1 | 121,100 | ||||||
| Direct materials | |||||||
| Materials inventory,January 1 | 175,500 | ||||||
| purchases | 336,960 | ||||||
| Cost of materials available for use | 512,460 | ||||||
| Materials inventory,January 31 | 154,440 | ||||||
| indirect labor | 0 | ||||||
| cost of direct materials used in production | 358,020 | ||||||
| Direct labor | 315,900 | ||||||
| Factory overhead: | |||||||
| Indirect labor | 33,700 | ||||||
| Machinery depreciation | 20,360 | ||||||
| Heat,light and power | 7,020 | ||||||
| Supplies | 5,620 | ||||||
| property taxes | 4,910 | ||||||
| miscellaneous costs | 9,130 | ||||||
| total factory overhead | 80,740 | ||||||
| total manufacturing costs incurred during janauary | 754,660 | ||||||
| total manufacturing costs. | 875,760 | ||||||
| Work in process inventory,Jan 31 | 106,560 | ||||||
| Cost of goods manufactured | 769,200 | ||||||
| b) | |||||||
| finished goods inventory,January 1 | 91,260 | ||||||
| Add:Cost of goods manufactured | 769,200 | ||||||
| cost of goods available for sale | 860,460 | ||||||
| finished goods inventory,January 31 | 103,470 | ||||||
| cost of goods sold | 756,990 | ||||||