In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company
A payment of cash (or a commitment to pay cash in the future) for the purpose of generating revenues.Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
Inventories | January 1 | January 31 | ||
Materials | $224,750 | $193,290 | ||
Work in process | 148,340 | 127,570 | ||
Finished goods | 114,620 | 131,440 |
Direct labor | $404,550 | |
Materials purchased during January | 431,520 | |
Factory overhead incurred during January: | ||
Indirect labor | 43,150 | |
Machinery depreciation | 26,070 | |
Heat, light, and power | 8,990 | |
Supplies | 7,190 | |
Property taxes | 6,290 | |
Miscellaneous costs | 11,690 |
a. Prepare a cost of goods manufactured statement for January.
Sandusky Manufacturing Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended January 31 | |||
|
$ | ||
Direct materials: | |||
|
$ | ||
|
|||
|
$ | ||
|
|||
|
$ | ||
|
|||
Factory overhead: | |||
|
$ | ||
|
|||
|
|||
|
|||
|
|||
|
|||
Total factory overhead | |||
Total manufacturing costs incurred during January | |||
Total manufacturing costs | $ | ||
|
|||
Cost of goods manufactured | $ |
Feedback
b. Determine the The cost of finished goods
available for sale minus the ending finished goods inventory.cost
of goods sold for January.
$
STATEMENT OF COST OF GOODS MANUFACTURED | ||
Work in process inventory, January 1 | $ 1,48,340 | |
Direct materials: | ||
Materials inventory, January 1 | $ 2,24,750 | |
Purchases | $ 4,31,250 | |
Cost of materials available for use | $ 6,56,000 | |
Materials inventory, January 31 | $ 1,93,290 | |
Cost of direct materials used in production | $ 4,62,710 | |
Direct labor | $ 4,04,550 | |
Factory overhead: | ||
Indirect labor | $ 43,150 | |
Machinery depreciation | $ 26,070 | |
Heat, light and power | $ 8,990 | |
Property taxes | $ 6,290 | |
Supplies | $ 7,190 | |
Miscellaneous costs | $ 11,690 | |
Total factory overhead | $ 1,03,380 | |
Total manufacturing costs incurred during January | $ 11,18,980 | |
Work in process inventory, January 31 | $ 1,27,570 | |
Cost of goods manufactured | $ 9,91,410 | |
STATEMENT OF COST OF GOODS SOLD | ||
Finished goods, January 1 | $ 1,14,620 | |
Cost of goods manufactured | $ 9,91,410 | |
Cost of finished goods available for sale | $ 11,06,030 | |
Finished goods, January 31 | $ 1,31,440 | |
Cost of goods sold | $ 9,74,590 |