Question

In: Accounting

During the first month of operations ended May 31, Big Sky Creations Company produced 55,500 designer...

During the first month of operations ended May 31, Big Sky Creations Company produced 55,500 designer cowboy boots, of which 51,350 were sold. Operating data for the month are summarized as follows:

1

Sales

$924,300.00

2

Manufacturing costs:

3

Direct materials

$416,250.00

4

Direct labor

111,000.00

5

Variable manufacturing cost

55,500.00

6

Fixed manufacturing cost

55,500.00

638,250.00

7

Selling and administrative expenses:

8

Variable

$30,810.00

9

Fixed

25,675.00

56,485.00

During June, Big Sky Creations produced 47,200 designer cowboy boots and sold 51,350 cowboy boots. Operating data for June are summarized as follows:

1

Sales

$924,300.00

2

Manufacturing costs:

3

Direct materials

$354,000.00

4

Direct labor

94,400.00

5

Variable manufacturing cost

47,200.00

6

Fixed manufacturing cost

55,500.00

551,100.00

7

Selling and administrative expenses:

8

Variable

$30,810.00

9

Fixed

25,675.00

56,485.00

Required:
1. Using the absorption costing concept, prepare income statements for (a) May and (b) June.*
2. Using the variable costing concept, prepare income statements for (a) May and (b) June.*
3a. Explain the reason for the differences in operating income in (1) and (2) for May.
3b. Explain the reason for the differences in operating income in (1) and (2) for June.
4. Based on your answers to (1) and (2), did Big Sky Creations Company operate more profitably in May or in June? Explain.
* Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative.

Solutions

Expert Solution

Variable costing Absorption Costing
Direct Material (416250/55500) $7.50 $7.50
Direct Labor (111000/55500) $2.00 $2.00
Variable overhead $1.00 $1.00
Fixed overhead $1.00 (55500/55500)
Product cost $10.50 $11.50
Absorption costing
For the month ended May & June May June
Sales $924,300 924300
Less: Cost of good sold $590,525 $590,525
(11.5*51350) (11.5*51350)
Gross profit $333,775 $333,775
Variable Selling & adm expenses 30810 30810
Fixed Selling & adm expenses 25675 25675
Net operating income $277,290 $277,290
ans 2
Variable Costing
For the month ended May & June May June
Sales $924,300 $924,300
Less: Variable Cost of good sold (51350*10.5) $539,175 $539,175
Variable Selling & adm expenses 30810 30810
Contribution margin $354,315 $354,315
Fixed manufacturing ovrhead 55500 55500
Fixed Selling & adm expenses 25675 25675
Net operating income $273,140 $273,140
ans 3a and 3b Reconcile May June
Income under Variable costing $273,140 $273,140
Less: Fixed manufacturing overhead in beginning inventory 4150
Add: Fixed manufacturing overhead deferred in ending inventory 4150
(55500-51350)*1 (55500-51350)*1
Income under absorption costing $277,290 $277,290
ans 4
They were equal as they sold equal units

Related Solutions

During the first month of operations ended May 31, Big Sky Creations Company produced 55,500 designer...
During the first month of operations ended May 31, Big Sky Creations Company produced 55,500 designer cowboy boots, of which 51,350 were sold. Operating data for the month are summarized as follows: 1 Sales $924,300.00 2 Manufacturing costs: 3 Direct materials $416,250.00 4 Direct labor 111,000.00 5 Variable manufacturing cost 55,500.00 6 Fixed manufacturing cost 55,500.00 638,250.00 7 Selling and administrative expenses: 8 Variable $30,810.00 9 Fixed 25,675.00 56,485.00 During June, Big Sky Creations produced 47,200 designer cowboy boots and...
During the first month of operations ended May 31, Big Sky Creations Company produced 56,000 designer...
During the first month of operations ended May 31, Big Sky Creations Company produced 56,000 designer cowboy boots, of which 52,450 were sold. Operating data for the month are summarized as follows: 1 Sales $839,200.00 2 Manufacturing costs: 3 Direct materials $425,600.00 4 Direct labor 123,200.00 5 Variable manufacturing cost 67,200.00 6 Fixed manufacturing cost 56,000.00 672,000.00 7 Selling and administrative expenses: 8 Variable $31,470.00 9 Fixed 26,225.00 57,695.00 During June, Big Sky Creations produced 48,900 designer cowboy boots and...
During the first month of operations ended May 31, Big Sky Creations Company produced 40,000 designer...
During the first month of operations ended May 31, Big Sky Creations Company produced 40,000 designer cowboy boots, of which 36,000 were sold. Operating data for the month are summarized as follows: 1 Sales $4,500,000.00 2 Manufacturing costs: 3 Direct materials $960,000.00 4 Direct labor 2,000,000.00 5 Variable manufacturing cost 520,000.00 6 Fixed manufacturing cost 120,000.00 3,600,000.00 7 Selling and administrative expenses: 8 Variable $72,000.00 9 Fixed 80,000.00 152,000.00 During June, Big Sky Creations produced 32,000 designer cowboy boots and...
During the first month of operations ended May 31, Big Sky Creations Company produced 55,750 designer...
During the first month of operations ended May 31, Big Sky Creations Company produced 55,750 designer cowboy boots, of which 52,650 were sold. Operating data for the month are summarized as follows: 1 Sales $789,750.00 2 Manufacturing costs: 3 Direct materials $395,825.00 4 Direct labor 117,075.00 5 Variable manufacturing cost 61,325.00 6 Fixed manufacturing cost 55,750.00 629,975.00 7 Selling and administrative expenses: 8 Variable $26,325.00 9 Fixed 26,325.00 52,650.00 During June, Big Sky Creations produced 49,550 designer cowboy boots and...
During the first month of operations ended May 31, Big Sky Creations Company produced 55,000 designer...
During the first month of operations ended May 31, Big Sky Creations Company produced 55,000 designer cowboy boots, of which 51,900 were sold. Operating data for the month are summarized as follows: 1 Sales $804,450.00 2 Manufacturing costs: 3 Direct materials $467,500.00 4 Direct labor 126,500.00 5 Variable manufacturing cost 77,000.00 6 Fixed manufacturing cost 55,000.00 726,000.00 7 Selling and administrative expenses: 8 Variable $25,950.00 9 Fixed 25,950.00 51,900.00 During June, Big Sky Creations produced 48,800 designer cowboy boots and...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy hats, of which 72,000 were sold. Operating data for the month are summarized as follows: 1 Sales $4,320,000.00 2 Manufacturing costs: 3 Direct materials $1,600,000.00 4 Direct labor 1,440,000.00 5 Variable manufacturing cost 240,000.00 6 Fixed manufacturing cost 320,000.00 3,600,000.00 7 Selling and administrative expenses: 8 Variable $144,000.00 9 Fixed 25,000.00 169,000.00 During August, Western Creations produced 64,000 designer cowboy hats and sold 72,000...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy hats, of which 72,000 were sold. Operating data for the month are summarized as follows: 1 Sales $4,320,000.00 2 Manufacturing costs: 3 Direct materials $1,600,000.00 4 Direct labor 1,440,000.00 5 Variable manufacturing cost 240,000.00 6 Fixed manufacturing cost 320,000.00 3,600,000.00 7 Selling and administrative expenses: 8 Variable $144,000.00 9 Fixed 25,000.00 169,000.00 During August, Western Creations produced 64,000 designer cowboy hats and sold 72,000...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy...
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy hats, of which 72,000 were sold. Operating data for the month are summarized as follows: 1 Sales $4,320,000.00 2 Manufacturing costs: 3 Direct materials $1,600,000.00 4 Direct labor 1,440,000.00 5 Variable manufacturing cost 240,000.00 6 Fixed manufacturing cost 320,000.00 3,600,000.00 7 Selling and administrative expenses: 8 Variable $144,000.00 9 Fixed 25,000.00 169,000.00 During August, Western Creations produced 64,000 designer cowboy hats and sold 72,000...
During the first month of operations ended March 31, 2016, Hip and Conscious Clothing Company produced...
During the first month of operations ended March 31, 2016, Hip and Conscious Clothing Company produced 56,250 designer cowboy hats, of which 52,950 were sold. Operating data for the month are summarized as follows: 1 Sales $794,250.00 2 Manufacturing costs: 3 Direct materials $416,250.00 4 Direct labor 135,000.00 5 Variable manufacturing cost 61,875.00 6 Fixed manufacturing cost 56,250.00 669,375.00 7 Selling and administrative expenses: 8 Variable $31,770.00 9 Fixed 26,475.00 58,245.00 During April, Hip and Conscious Clothing produced 49,650 designer...
During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 80,000 mini refrigerators,...
During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 80,000 mini refrigerators, of which 72,000 were sold. Operating data for the month are summarized as follows: 1 Sales $10,800,000.00 2 Manufacturing costs: 3 Direct materials $6,400,000.00 4 Direct labor 1,600,000.00 5 Variable manufacturing cost 1,280,000.00 6 Fixed manufacturing cost 320,000.00 9,600,000.00 7 Selling and administrative expenses: 8 Variable $1,080,000.00 9 Fixed 180,000.00 1,260,000.00 Required: 1. Prepare an income statement based on the absorption costing concept.* 2....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT