In: Accounting
During the first month of operations ended May 31, Big Sky Creations Company produced 55,750 designer cowboy boots, of which 52,650 were sold. Operating data for the month are summarized as follows:
1 |
Sales |
$789,750.00 |
|
2 |
Manufacturing costs: |
||
3 |
Direct materials |
$395,825.00 |
|
4 |
Direct labor |
117,075.00 |
|
5 |
Variable manufacturing cost |
61,325.00 |
|
6 |
Fixed manufacturing cost |
55,750.00 |
629,975.00 |
7 |
Selling and administrative expenses: |
||
8 |
Variable |
$26,325.00 |
|
9 |
Fixed |
26,325.00 |
52,650.00 |
During June, Big Sky Creations produced 49,550 designer cowboy boots and sold 52,650 cowboy boots. Operating data for June are summarized as follows:
1 |
Sales |
$789,750.00 |
|
2 |
Manufacturing costs: |
||
3 |
Direct materials |
$351,805.00 |
|
4 |
Direct labor |
104,055.00 |
|
5 |
Variable manufacturing cost |
54,505.00 |
|
6 |
Fixed manufacturing cost |
55,750.00 |
566,115.00 |
7 |
Selling and administrative expenses: |
||
8 |
Variable |
$26,325.00 |
|
9 |
Fixed |
26,325.00 |
52,650.00 |
Required: | |||
1. | Using the absorption costing concept, prepare income statements for (a) May and (b) June.* | ||
2. | Using the variable costing concept, prepare income statements for (a) May and (b) June.* | ||
3a. | Explain the reason for the differences in operating income in (1) and (2) for May. | ||
3b. | Explain the reason for the differences in operating income in (1) and (2) for June. | ||
4. | Based on your answers to (1) and (2), did Big Sky Creations
Company operate more profitably in May or in June? Explain.
|
Labels and Amount Descriptions
Labels | |
June 30 | |
Cost of goods sold | |
Fixed costs | |
For the Month Ended June 30 | |
For the Month Ended May 31 | |
May 31 | |
Variable cost of goods sold | |
Amount Descriptions | |
Contribution margin | |
Contribution margin ratio | |
Cost of goods manufactured | |
Fixed manufacturing costs | |
Fixed selling and administrative expenses | |
Gross profit | |
Operating income | |
Inventory, June 1 | |
Inventory, May 31 | |
Operating loss | |
Manufacturing margin | |
Planned contribution margin | |
Sales | |
Sales mix | |
Selling and administrative expenses | |
Total cost of goods sold | |
Total fixed costs | |
Total variable cost of goods sold | |
Variable cost of goods manufactured | |
Variable selling and administrative expenses |
Absorption Costing Income Statement-May
1a. Using the absorption costing concept, prepare income statements for May. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative.
Big Sky Creations Company |
Absorption Costing Income Statement |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
8 |
Absorption Costing Income Statement-June
1b. Using the absorption costing concept, prepare income statements for June. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative.
Big Sky Creations Company |
Absorption Costing Income Statement |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
8 |
Variable Costing Income Statement-May
2a. Using the variable costing concept, prepare income statements for May. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative.
Big Sky Creations Company |
Variable Costing Income Statement |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
8 |
|||
9 |
|||
10 |
|||
11 |
|||
12 |
|||
13 |
Variable Costing Income Statement-June
2b. Using the variable costing concept, prepare income statements for June. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative.
Big Sky Creations Company |
Variable Costing Income Statement |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
8 |
|||
9 |
|||
10 |
|||
11 |
|||
12 |
|||
13 |