In: Accounting
During the first month of operations ended July 31, Western Creations Company produced 80,000 designer cowboy hats, of which 72,000 were sold. Operating data for the month are summarized as follows:
1 |
Sales |
$4,320,000.00 |
|
2 |
Manufacturing costs: |
||
3 |
Direct materials |
$1,600,000.00 |
|
4 |
Direct labor |
1,440,000.00 |
|
5 |
Variable manufacturing cost |
240,000.00 |
|
6 |
Fixed manufacturing cost |
320,000.00 |
3,600,000.00 |
7 |
Selling and administrative expenses: |
||
8 |
Variable |
$144,000.00 |
|
9 |
Fixed |
25,000.00 |
169,000.00 |
During August, Western Creations produced 64,000 designer cowboy hats and sold 72,000 cowboy hats. Operating data for August are summarized as follows:
1 |
Sales |
$4,320,000.00 |
|
2 |
Manufacturing costs: |
||
3 |
Direct materials |
$1,280,000.00 |
|
4 |
Direct labor |
1,152,000.00 |
|
5 |
Variable manufacturing cost |
192,000.00 |
|
6 |
Fixed manufacturing cost |
320,000.00 |
2,944,000.00 |
7 |
Selling and administrative expenses: |
||
8 |
Variable |
$144,000.00 |
|
9 |
Fixed |
25,000.00 |
169,000.00 |
Required: | |||||||||
1. | Using the absorption costing concept, prepare income statements for (a) July and (b) August.* | ||||||||
2. | Using the variable costing concept, prepare income statements for (a) July and (b) August.* | ||||||||
3a. | Explain the reason for the differences in the amount of income from operations in (1) and (2) for July. | ||||||||
3b. | Explain the reason for the differences in the amount of income from operations in (1) and (2) for August. | ||||||||
4. | Based on your answers to (1)
and (2), did Western Creations Company operate more profitably in
July or in August? Explain.
|
2 Cost of goods sold?
3-Cost of goods manufactured?
4-Inventory, July 31??
5-Total cost of goods sold?
6-Gross profit?
7-Selling and administrative expenses?
8-Income from operations??
Western Creations Company |
||||||||||||
Absorption Costing Income Statement for August
2 Cost of goods sold? 3-Cost of goods manufactured? 4-Inventory, August 31?? 5-Total cost of goods sold? 6-Gross profit? 7-Selling and administrative expenses? 8-Income from operations??
|