In: Accounting
Question 3
Wolfe Company uses the LCNRV method, on an individual-item basis, in pricing its inventory items. The inventory at December 31, 2020, consists of products D, E, F, G, H, and I. Relevant per-unit data for these products appear below.
Item |
Item |
Item |
Item |
Item |
Item |
|
D |
E |
F |
G |
H |
I |
|
Estimated selling price |
$240 |
$220 |
$190 |
$180 |
$220 |
$180 |
Cost |
150 |
160 |
160 |
160 |
100 |
72 |
Replacement cost |
240 |
144 |
140 |
60 |
140 |
60 |
Estimated selling expense |
60 |
60 |
60 |
50 |
60 |
60 |
Normal profit |
40 |
40 |
40 |
40 |
40 |
40 |
Instructions
Using the LCNRV rule, determine the proper unit value for balance sheet reporting purposes at December 31, 2020, for each of the inventory items above.
(LCNRV—Valuation Account) Presented below is information related to Webby Inc.
Jan. 31 |
Feb. 28 |
Mar. 31 |
Apr. 30 |
|
Inventory at cost |
$21,500 |
$23,000 |
$19,010 |
$24,000 |
Inventory at the LCNRV |
20,000 |
20,500 |
16,500 |
23,100 |
Purchases for the month |
49,000 |
43,000 |
51,000 |
|
Sales for the month |
71,000 |
76,000 |
67,000 |
Instructions
Part 1 | ||||||||
Item | Item | Item | Item | Item | Item | |||
D | E | F | G | H | I | |||
Estimated selling price | 240 | 220 | 190 | 180 | 220 | 180 | ||
Less: | Estimated selling expense | 60 | 60 | 60 | 50 | 60 | 60 | |
A | Net realizable value | 180 | 160 | 130 | 130 | 160 | 120 | |
B | Cost | 150 | 160 | 160 | 160 | 100 | 72 | |
Applying the LCNRV Rule Lower of A or B |
$ 150 | $ 160 | $ 130 | $ 130 | $ 100 | $ 72 | ||
The following data points are not relevant for LCNRV. They are relevant for lower of cost of market | ||||||||
Replacement cost | 240 | 144 | 140 | 60 | 140 | 60 | ||
Normal profit | 40 | 40 | 40 | 40 | 40 | 40 | ||
Part 2 | ||||
Amount in $ | Jan. 31 | Feb. 28 | Mar. 31 | Apr. 30 |
Sales for the month | N/A | 71,000 | 76,000 | 67,000 |
Opening inventory | N/A | (20,000) | (20,500) | (16,500) |
Purchases for the month | N/A | (49,000) | (43,000) | (51,000) |
Inventory at cost | 21,500 | 23,000 | 19,010 | 24,000 |
Valuation account | (1,500) | (2,500) | (2,510) | (900) |
Monthly income | N/A | $ 22,500 | $ 29,000 | $ 22,600 |
Date | Particulars | Dr/Cr | Debit | Credit |
Jan. 31 | Loss due to decline in NRV | Dr | 1,500 | |
Allowance due to decline to NRV | Cr | 1,500 | ||
Feb. 28 | Loss due to decline in NRV | Dr | 1,000 | |
Allowance due to decline to NRV | Cr | 1,000 | ||
Mar. 31 | Loss due to decline in NRV | Dr | 10 | |
Allowance due to decline to NRV | Cr | 10 | ||
Apr. 30 | Allowance due to decline to NRV | Dr | 1,610 | |
Recovery of loss due to decline in NRV | Cr | 1,610 |
Date | Inventory at cost | Inventory at the LCNRV | Amount required in allowance account | Allowance account before adjustment | Adjustment of allowance account balance | Effect on net income | |
Jan. 31 | 21,500 | 20,000 | 1,500 | - | 1,500 | Increase | Loss |
Feb. 28 | 23,000 | 20,500 | 2,500 | 1,500 | 1,000 | Increase | Loss |
Mar. 31 | 19,010 | 16,500 | 2,510 | 2,500 | 10 | Increase | Loss |
Apr. 30 | 24,000 | 23,100 | 900 | 2,510 | (1,610) | Decrease | Gain |