In: Accounting
Exercise 9-03
Skysong Company follows the practice of pricing its inventory at
LCNRV, on an individual-item basis.
Item No. |
Quantity |
Cost |
Estimated |
Cost to Complete |
||||
---|---|---|---|---|---|---|---|---|
1320 |
1,800 | $3.39 | $4.77 | $1.70 | ||||
1333 |
1,500 | 2.86 | 3.60 | 1.06 | ||||
1426 |
1,400 | 4.77 | 5.30 | 1.48 | ||||
1437 |
1,600 | 3.82 | 3.39 | 1.43 | ||||
1510 |
1,300 | 2.39 | 3.45 | 1.48 | ||||
1522 |
1,100 | 3.18 | 4.13 | 0.85 | ||||
1573 |
3,600 | 1.91 | 2.65 | 1.27 | ||||
1626 |
1,600 | 4.98 | 6.36 | 1.59 |
From the information above, determine the amount of Skysong Company
inventory.
The amount of Skysong Company’s inventory | ------------------------------------------------ |
Item No. | Quantity | Cost per Unit | Estimated Selling Price | Cost to Complete and Sell | Net Realizable Value (Selling price - Cos to sell) | Total Cost(Total Qty*Cost per unit) | Total NRV(Total Qty*NRV per unit) | Lower of cost and NRV |
1320 | 1,800 | $3.39 | $4.77 | $1.70 | $3.07 | $6,102.00 | $5,526.00 | $5,526.00 |
1333 | 1,500 | 2.86 | 3.6 | 1.06 | $2.54 | $4,290.00 | $3,810.00 | $3,810.00 |
1426 | 1,400 | 4.77 | 5.3 | 1.48 | $3.82 | $6,678.00 | $5,348.00 | $5,348.00 |
1437 | 1,600 | 3.82 | 3.39 | 1.43 | $1.96 | $6,112.00 | $3,136.00 | $3,136.00 |
1510 | 1,300 | 2.39 | 3.45 | 1.48 | $1.97 | $3,107.00 | $2,561.00 | $2,561.00 |
1522 | 1,100 | 3.18 | 4.13 | 0.85 | $3.28 | $3,498.00 | $3,608.00 | $3,498.00 |
1573 | 3,600 | 1.91 | 2.65 | 1.27 | $1.38 | $6,876.00 | $4,968.00 | $4,968.00 |
1626 | 1,600 | 4.98 | 6.36 | 1.59 | $4.77 | $7,968.00 | $7,632.00 | $7,632.00 |
The amount of Skysong Company’s inventory | $36,479.00 | |||||||