In: Accounting
Use below information for Questions 10 to 13:
The smelting department of Company X has following production and cost data for September:
Q-10) Compute the material cost portion of the transferred out inventory if the company uses WA method to compute equivalent units.
Q-11) Compute the conversion cost portion of the transferred out inventory if the company uses FIFO method to compute equivalent units. met hod to compute fquivalent units.
Q-12) Compute the material cost portion of the ending inventory if the company uses FIFO method to compute equivalent units.
Q-13) Compute the conversion cost portion of the ending inventory if the company uses WA method to compute equivalent
Summery | |||
Closing Stock | |||
Question | Method | Material | Conversion cost |
10 | WA Method | $ 12,208 | $ - |
11 | FIFO | $ - | $ 8,411 |
12 | FIFO | $ 12,625 | $ - |
13 | WA Method | $ - | $ 8,853 |
Production Cost Report-FIFO | |||
a) Equivalent units of Production- FIFO | |||
Material | Conversion Cost | ||
Units in beginning WIP (A) | 200 | 200 | |
% of completion of beginning WIP in previous period (B) | 100% | 71% | |
% of beginning WIP completed this period [C=100%-B] | 0% | 29% | |
Equivalent units in beginning WIP [D=A×C] | - | 58 | |
Units both started and completed in current period (E) | 750 | 750 | |
Units of ending WIP (F) | 250 | 250 | |
Percentage of completion of ending WIP (G) | 100% | 57% | |
Equivalent units in ending WIP (H=F×G) | 250 | 142.5 | |
Total equivalent units (D+E+H) | 1,000 | 950.5 | |
b) Cost per Equivalent Unit of Production-FIFO | |||
Material | Conversion Cost | Total | |
Cost to be accounted for (a) | $ 50,500.00 | $ 56,100.00 | $ 106,600.00 |
Total Equivalent unit to be accounted for (b) | 1,000 | 950.5 | |
Cost per Equivalent Unit (a/b) | 50.50 | 59.02 | 109.52 |
c) & d)Assignment of Cost to the Units transferred out & Units in ending WIP-FIFO | |||
Material | Conversion Cost | Total | |
Cost in beginning WIP inventory (A) | $ 8,100 | $ 11,770 | $ 19,870 |
Transferred in cost for opening WIP (B)= {Cost per Equivalent unit* Equivalent unit} | $ - | $ 3,423 | $ 3,423 |
(58*59.0216) | |||
Beginning Inventory ©=A+B | $ 8,100 | $ 15,193 | $ 23,293 |
Cost assigned to the units transferred out (D)= {Cost per Equivalent unit* Equivalent unit} | $ 37,875 | $ 44,266 | $ 82,141 |
(750*50.50) | (750*59.0216) | ||
Cost assigned to the ending WIP inventory (E)= {Cost per Equivalent unit* Equivalent unit} | $ 12,625 | $ 8,411 | $ 21,036 |
(250*50.50) | (142.5*59.0216) | ||
Total Cost accounted for | $ 126,470.00 |
a) Equivalent units calculations- Weighted Avg Method | |||
Material | Conversion Cost | ||
Transferred out (A) | 950.00 | 950.00 | |
Units of ending WIP (B) | 250.00 | 250.00 | |
Percentage of completion of ending WIP (C) | 100% | 57% | |
Equivalent units in ending WIP (D=B×C) | 250.00 | 142.50 | |
Total equivalent units (A+D) | 1,200.00 | 1,092.50 | |
b) Calculation of Cost per Equivalent Unit | |||
Material | Conversion Cost | Total | |
Cost in beginning WIP inventory (A) | $ 8,100.00 | $ 11,770.00 | $ 19,870.00 |
Cost added during the period (B) | $ 50,500.00 | $ 56,100.00 | $ 106,600.00 |
Cost to be accounted for(C=A+B) | $ 58,600.00 | $ 67,870.00 | $ 126,470.00 |
Total Equivalent unit to be accounted for (D) | 1,200.00 | 1,092.50 | |
Cost per Equivalent Unit (E=C/D) | 48.83 | 62.12 | 110.96 |
c) & d) Assignment of Cost to the Units transferred out & Units in ending WIP | |||
Material | Conversion Cost | Total | |
Cost assigned to the units transferred out (D)= {Cost per Equivalent unit* Equivalent unit} | $ 46,392 | $ 59,017 | $ 105,409 |
(950*48.83) | (950*62.12) | ||
Cost assigned to the ending WIP inventory (E)= {Cost per Equivalent unit* Equivalent unit} | $ 12,208 | $ 8,853 | $ 21,061 |
(250*48.83) | (142.50*62.12) | ||
Total Cost accounted for | $ 126,470.00 |