Question

In: Accounting

Problem 2 Billy Bob’s has given you the following income statement for June 2019.                     Sales        &nbs

Problem 2 Billy Bob’s has given you the following income statement for June 2019.

                    Sales                                                              $ 500,000

                    Cost of goods sold                                               300,000

                      Gross margin                                                      200,000

                    Operating expenses:

                       Salaries and commissions           $   80,000

                       Utilities                                            20,000

                       Rent                                               22,000

                        Other                                              18,000          

                      Total operating expenses                                   140,000

                      Income                                                               60,000

Billy Bob sells one product, a running shoe for $100 per pair. A 10% sales commission, included in Salaries and commissions is the only other variable cost. The manager tells you that this financial statement is not very helpful to her.

Redo the income statement using the contribution margin format.

For Billy Bob’s determine the break-even in sales dollars and units

Solutions

Expert Solution


Related Solutions

Company X has the following income statement for the month ending September. Sales                            &nbs
Company X has the following income statement for the month ending September. Sales                                                                42,000 Cost of Goods Sold:                                           Beginning Inventory                                         6,000 Purchases                                                        37,800 Cost of Goods Available for sale                    43,800 Less: Ending Inventory                                  (14,400) Cost of Goods Sold                                        29,400              Gross Profit                                                    12,600 Operating Expenses                                        10,500 Operating Profit                                              2,100 Sales are made on credit and collected as follows: 60 per cent in the month after the sale is made and 35 per cent in the second month after the sale Purchases and Operating Expenses are paid as follows: 80 per...
Income Statement 2019 Common Size Income Statement Details 2019 2018 Sales 30,000,000 Sales/Sales 100.00% 100.00% Less:...
Income Statement 2019 Common Size Income Statement Details 2019 2018 Sales 30,000,000 Sales/Sales 100.00% 100.00% Less: Cost of Goods Sold 21,000,000 Cost of Goods Sold/Sales 70.00% 65.90% Gross Profits 9,000,000 Gross Profits/Sales 30.00% 34.10% Less: Operating Expenses Less: Operating Expenses Selling Expense 3,000,000 Selling Expense/Sales 10.00% 12.70% General and Administrative Expenses 1,800,000 General and Administrative Expenses/Sales 6.00% 6.30% Lease Expense 200,000 Lease Expenses/Sales 0.67% 0.60% Depreciation Expense 1,000,000 Depreciation Expense/Sales 3.33% 3.60% Total Operating Expense 6,000,000 Total Operating Expense/Sales 20.00%...
Following is the information of Huntington Co. income statement                                &nbs
Following is the information of Huntington Co. income statement                                       2018 2019 Sales                        $15.000 $12.300 COGS                          12.000 7.500 Gross profit                3.000 5.000 Operating expenses 2.000 3.000 Income before taxes 1.000 2.000 Income taxes (30%) 300 700 Net income                 700 1.400 In 2018 Huntington applied FIFO method for its inventory, and starting in 2019 Huntington decised to change the method to the average method. Following is the inventory in 2018 according to FIFO and average:                        31/12/2018                       FIFO Average Inventory...
The Income Statement and general ledger for the year ended 30th June 2019 reflected the following:...
The Income Statement and general ledger for the year ended 30th June 2019 reflected the following: PERFORMANCE DETAILS Sales 3,030,053 Less: sales returns (59,413) Net sales 2,970,640 Cost of goods sold 1,928,360 General expenses (All expenses EXCLUDING depreciation, bad debts written off & Income tax expense) 606,482 Income tax expense 97,860 Bad debts written off 2,840 Depreciation expense 109,624 Profit after tax $225,474 Additional information: 1. A fully depreciated machine with a cost of $14,200 was scrapped during the year....
1. Given:        2019 Sales = $213,346       2020 Sales = $292,969       2019 Operating Income...
1. Given:        2019 Sales = $213,346       2020 Sales = $292,969       2019 Operating Income = $106,282       2020 Operating Income = $179,533       2019 Net Income = $59,413       2020 Net Income = $81,936 Calculate DOL (Enter your answer with 2 decimal places.) 2. Total variable costs are $13,137, sales $57,179, and fixed costs $15,517. Calculate DOL. (Enter your answer with 2 decimal places) 3. Calculate the effective annual interest rate of foregoing the discount and paying on...
Billy Bob Corp has a profit margin (income to sales) of 3.1%. Sales-to-assets measures a ratio...
Billy Bob Corp has a profit margin (income to sales) of 3.1%. Sales-to-assets measures a ratio of 1.2x. The capital structure of BBC is 40% debt & 60% equity. What is BBC's return on equity?  (Answer in % format with no % sign needed, xx.x, to the level of 10 basis points.)
Problem 2-36 Income Statement (LG2-1) You have been given the following information for PattyCake’s Athletic Wear...
Problem 2-36 Income Statement (LG2-1) You have been given the following information for PattyCake’s Athletic Wear Corp. for the year 2018: Net sales = $38,900,000. Cost of goods sold = $22,220,000. Other operating expenses = $6,400,000. Addition to retained earnings = $1,210,500. Dividends paid to preferred and common stockholders = $1,943,000. Interest expense = $1,850,000. The firm’s tax rate is 30 percent. In 2019: Net sales are expected to increase by $9.90 million. Cost of goods sold is expected to...
Question 4 K Manufacturers has the following marginal income statement for 2019: Marginal income statement for...
Question 4 K Manufacturers has the following marginal income statement for 2019: Marginal income statement for the year ended December 31, 2019                                                                                                 Sales (300,000 units @ GH¢40)                                                                     GH¢12,000,000 Variable costs of goods sold (300,000 units @ GH¢24)                                       (7,200,000) Manufacturing profit                                                                                              4,800,000 Variable selling and distribution cost (300,000 units @ GH¢2.4)                            720,000 Contribution                                                                                                            4,080,000 Fixed Cost                                                                                                              3,536,000             Manufacturing cost                                                     GH¢2,160,000             Selling and distribution cost                                                 500,000             Administration costs                                                           876,000 Net...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000 Less, operating cost 1,19,00,000 EBIT 33,00,000 Less, interest 3,00,000 Earning before tax 30,00,000 Les, Tax @ 40% 12,00,000 Net income 18,00,000Prior to reporting these income statements, the company wants to determine its annual dividend. The company has 5,00,000 shares of stock outstanding and its stock trades at Rs 48 per share. a. The company had a 40% dividend payout ratio in 2018. If the...
Given the following information, forecast the taxes to be paid in 2019. 2018 Income Statement Amounts:...
Given the following information, forecast the taxes to be paid in 2019. 2018 Income Statement Amounts: Sales 30,000 COGS 13,650 Selling Expenses 3,000 Depreciation 2,250 Fixed Expenses 3,000 EBIT 8,100 Taxes (40%) 3,240 Net Income 4,860 Sales are forecast to grow to $37,500. COGS & Selling Expenses are expected to change at the same rate as sales. Depreciation and Fixed Expenses are expected to remain the same. The tax rate will remain at 40%.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT