In: Economics
You are asked by your boss to conduct a life cycle cost analysis and make a decision on a truck purchase. There are two alternatives:
(a) Diesel Truck: first cost - $22,000, service life - 4 years, annual operation costs - $5,000, maintenance/repair costs - $1,000 after 2 years and $1,000 after 4 years, salvage value - $12,000;
(b) (a) Gas Truck: first cost - $20,000, service life - 4 years, annual operation costs - $6,250, maintenance/repair costs - $1,000 after 2 years and $3,000 after 4 years, salvage value - $10,000. Assume a 10% discount rate. Draw the cash flow diagram and calculate the life cycle cost for each alternative using present value method. What is your recommendation to your boss?
(1) Cash flow diagram as follows (all values in $).
(2)
Present value of costs for both trucks is computed as follows. Note:
(i) For both trucks, cost in year 4 will be lower by the amount of salvage value (leading to a negative cost value)
(ii) PV Factor in year N = (1.1)-N
DIESEL TRUCK | |||
Year | Cost ($) | PV Factor @10% | Discounted Cost ($) |
(A) | (B) | (A) x (B) | |
0 | 22,000 | 1.0000 | 22,000 |
1 | 5,000 | 0.9091 | 4,545 |
2 | 6,000 | 0.8264 | 4,959 |
3 | 5,000 | 0.7513 | 3,757 |
4 | -6,000 | 0.6830 | -4,098 |
PW of Costs ($) = | 31,163 | ||
GAS TRUCK | |||
Year | Cost ($) | PV Factor @10% | Discounted Cost ($) |
(A) | (B) | (A) x (B) | |
0 | 20,000 | 1.0000 | 20,000 |
1 | 6,250 | 0.9091 | 5,682 |
2 | 7,250 | 0.8264 | 5,992 |
3 | 6,250 | 0.7513 | 4,696 |
4 | -750 | 0.6830 | -512 |
PW of Costs ($) = | 35,857 |
Since Diesel truck has a lower PW of costs, this should be selected.