In: Accounting
Hand-to-Mouth (H2M) is currently cash-constrained, and must make a decision about whether to delay paying one of its suppliers, or take out a loan. They owe the supplier $ 11,500 with terms of 1.8/10 Net 40, so the supplier will give them a 1.8 % discount if they pay by today (when the discount period expires). Alternatively, they can pay the full $ 11,500 in one month when the invoice is due. H2M is considering three options:
Alternative A: Forgo the discount on its trade credit agreement, wait and pay the full $ 11,500 in one month.
Alternative B: Borrow the money needed to pay its supplier today from Bank A, which has offered a one-month loan at an APR of 11.6 %. The bank will require a (no-interest) compensating balance of 5.3 % of the face value of the loan and will charge a $ 95 loan origination fee. Because H2M has no cash, it will need to borrow the funds to cover these additional amounts as well.
Alternative C: Borrow the money needed to pay its supplier today from Bank B, which has offered a one-month loan at an APR of 14.8 %. The loan has a 0.5 % loan origination fee, which again H2M will need to borrow to cover.
Alternative A – ( Forgo the discount)
The question read as 1.8/10 Net 40:
Interest rate for the period of additional 30 days = 1.8/(100-1.8) = 1.83%
Effective annual cost = (1.0183)^(365/30) – 1 = 24.69%
Alternative B – (Borrow from Bank A)
Receipt = Loan amount - Compensating balance - Origination fee
= 11500 – (5.3% of 11500) – 95
= 10796
Payment on closure of loan = Loan amount - Compensating balance + interest
= 11500 - (5.3% of 11500) + 11500*11.60*30/365
= 11000
30 days interest rate = 11000/10796 - 1 =1.89%
Effective annual cost = (1.0189)^(365/30) -1 =25.58%
Alternative C – (Borrow from Bank B)
Receipt = Loan amount - Origination fee
= 11500 – (0.5% of 11500)
= 11443
Payment on closure of loan = Loan amount+ interest
= 11500 + (11500*14.80*30/365)
= 11640
30 days interest rate = 11640/11443 - 1 =1.72%
Effective annual cost = (1.0172)^(365/30) -1 = 23.06%
As Effective Annual Cost is lowest under Alternative C, Hand-to-Mouth (H2M) should borrow the money from Bank B and pay off the supplier.