Question

In: Accounting

Connor Company is considering the purchase of new equipment for $144,000. The expected life of the...

  1. Connor Company is considering the purchase of new equipment for $144,000. The expected life of the equipment is 8 years with no residual value. The equipment is expected to earn revenues of $114,000 per year. Total expenses, including depreciation, are expected to be $90,000 per year. Connor management has set a minimum acceptable rate of return of 20%. Assume straight-line depreciation.

    a. Determine the equal annual net cash flows from operating the equipment. Round to the nearest dollar.
    $

    Present Value of an Annuity of $1 at Compound Interest
    Year 6% 10% 12% 15% 20%
    1 0.943 0.909 0.893 0.870 0.833
    2 1.833 1.736 1.690 1.626 1.528
    3 2.673 2.487 2.402 2.283 2.106
    4 3.465 3.170 3.037 2.855 2.589
    5 4.212 3.791 3.605 3.352 2.991
    6 4.917 4.355 4.111 3.784 3.326
    7 5.582 4.868 4.564 4.160 3.605
    8 6.210 5.335 4.968 4.487 3.837
    9 6.802 5.759 5.328 4.772 4.031
    10 7.360 6.145 5.650 5.019 4.192

    b. Calculate the net present value of the new equipment using the present value of an annuity of $1 table above. Round to the nearest dollar. If required, use the minus sign to indicate a negative net present value.

    Annual net cash flow $
    Present value of equipment cash flows $
    Less equipment costs $
    Net present value of equipment $

    c. Does your analysis support the purchase of the new equipment?

Solutions

Expert Solution

a .equal annual net cash flows from operating the equipment

Revenues 114000 (Given)
Less Expenses including Depreciation 90000 (Given)
Net Profit 24000
ADD Depreciation 18000 =144000/8 depreciation is a non cash expense so added back
Equal Annual Cash flows 42000

b. net present value of the new equipment

Annual Cash flows = 42000

Present value @ 20% =3.837 (taken from table @ 20% in 8 year.)

Present value of cash flows = 42000 x 3.837

                                         = 161154

Annual net cash flow 42000
Present value of equipment cash flows 161154
Less equipment costs 144000
Net present value of equipment 17154

c.Yes the new equipment can be purchased because Net present value of equipment is positive.


Related Solutions

A company is considering purchasing new equipment. The purchase of the equipment is       expected to...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to generate after tax savings of $12,600 each year for 8 years. The company can       borrow money at 6%. Assume annual compounding.         Determine the present value of the future cash inflows. Hint: the $12,600 are your annuity payments
ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be...
ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be $5,129,153. The annual cash operating expenses are expected to be $3,759,421. The annual depreciation is estimated to be $406,529 and the interest expense is estimated to be $179,173. If the tax rate is 27%, what is the operating cash flow?
Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected...
Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected to increase pre-tax income(EBITDA) by $7,000 each year for the next 5 years. It costs $25,000 to purchase today and for tax purposes must be depreciated down zero over its 8 year useful life using the straight-line method. If Tank is actually forecasting a salvage (for capital budgeting purposes) of $8,000 after 5 years, what is the machine's net cash flow (after tax) for...
Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected...
Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected to increase revenue by $12,000 each year for six years. The equipment will increase costs $4,000 each year for six years. It costs $32,000 to purchase today and for tax purposes must be depreciated down to zero over its 8 year useful life using the straight-line method. If Tank is actually forecasting a salvage (for capital budgeting purposes) of $5,000 after 6 years, what...
Company A is considering the purchase of a new machine. The new machine is not expected...
Company A is considering the purchase of a new machine. The new machine is not expected to affect revenues, but pretax operating expenses will be reduced by $12,700 per year for 10 years. The old machine is now 5 years old, with 10 years of its scheduled life remaining. It was originally purchased for $61,500 and has been depreciated by the straight-line method. The old machine can be sold for $20,700 today The new machine will be depreciated by the...
Dry Cleaning Services is considering the purchase of a new industrial washer with an expected life...
Dry Cleaning Services is considering the purchase of a new industrial washer with an expected life of 6 years for £6,000. The firm believes that by buying this washer, there will be a year-end annual decrease in expenses of £1,500 (i.e., in each year of the washer’s life). Also, the old washer will be sold for £2,000. The cost of capital of this investment is 10% and the rate at which the firm pays taxes is 40%. i. If the...
Sinclair Company* A. EQUIPMENT REPLACEMENT Sinclair Company is considering the purchase of new equipment to perform...
Sinclair Company* A. EQUIPMENT REPLACEMENT Sinclair Company is considering the purchase of new equipment to perform operations currently being performed on different, less efficient equipment. The purchase price is $250,000, delivered and installed. A Sinclair production engineer estimates that the new equipment will produce savings of $72,000 in labor and other direct costs annually, as compared with the present equipment. She estimates the proposed equipment’s economic life at five years, with zero salvage value. The present equipment is in good...
A company is considering the purchase of new equipment for its production area. The equipment has...
A company is considering the purchase of new equipment for its production area. The equipment has an initial cost of $ 3,000 with operation and maintenance costs, as well as the market liquidation value as shown in the following table: Year Costs of operation Rescue value 1 $1,000 $1,500 2 $1,700 $1,000 3 $2,400 $500 4 $3,100 $0 Determine the Optimal Economic Life of this investment, if the MARR of the company is 12%
Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect...
Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect loose hen feathers for sale. The equipment will cost $425,000 and will be eligible for 100 percent bonus depreciation. The equipment can be sold for $25,000 at the end of the project in 5 years. Sales would be $275,000 per year, with annual fixed costs of $47,000 and variable costs equal to 35 percent of sales. The project would require an investment of $25,000...
Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect...
Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect loose hen feathers for sale. The equipment will cost $440,000 and will be eligible for 100 percent bonus depreciation. The equipment can be sold for $54,000 at the end of the project in 5 years. Sales would be $287,000 per year, with annual fixed costs of $50,000 and variable costs equal to 37 percent of sales. The project would require an investment of $31,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT