Question

In: Finance

A company is considering the purchase of new equipment for its production area. The equipment has...

A company is considering the purchase of new equipment for its production area. The equipment has an initial cost of $ 3,000 with operation and maintenance costs, as well as the market liquidation value as shown in the following table:

Year Costs of operation Rescue value
1 $1,000 $1,500
2 $1,700 $1,000
3 $2,400 $500
4 $3,100 $0

Determine the Optimal Economic Life of this investment, if the MARR of the company is 12%

Solutions

Expert Solution

- Particulars Cahflow PVF @ 12% 1 Year 2 Years 3 Years 4 Years
A Initial Cost (Year 0) $        3,000 1 $        3,000 $        3,000 $        3,000 $        3,000
B PV of Cost of Operation
. Year 1 $        1,000 0.8929 $      892.86 $      892.86 $      892.86 $      892.86
. Year 2 $        1,700 0.7972 $ 1,355.23 $ 1,355.23 $ 1,355.23
. Year 3 $        2,400 0.7118 $ 1,708.27 $ 1,708.27
. Year 4 $        3,100 0.6355 $ 1,970.11
. PV of Cost of Operation $      892.86 $ 2,248.09 $ 3,956.36 $ 5,926.47
C PV of Salvage Value
. Year 1 $        1,500 0.8929 $ 1,339.29
. Year 2 $        1,000 0.7972 $      797.19
. Year 3 $            500 0.7118 $      355.89
. Year 4 $               -   0.6355 $             -    
. PV of Salvage Value $ 1,339.29 $      797.19 $      355.89 $               -  
D PV of Cost for the given Life A+B-C $ 2,553.57 $ 4,450.89 $ 6,600.47 $ 8,926.47
E PVAF @ 12% 1.6900 2.4017 3.0375
F Equivalent Annual Cost $ 2,553.57 $ 2,633.66 $ 2,748.29 $ 2,938.75

As Equivalent annual Cost is Less in case of Machine Used for 1 Year, Optimal Economic Life of the Investment is 1 Year.

Computation of PVAF:

Year(n) r 1+r (1+r)^-n 1- [(1+r)^-n] [1- [(1+r)^-n]] /r
2 12.00% 1.1200 0.7972 0.2028 1.6900
3 12.00% 1.1200 0.7118 0.2882 2.4017
4 12.00% 1.1200 0.6355 0.3645 3.0375

Related Solutions

Nona Sports is considering the purchase of new production equipment. The equipment will cost $135,000. It...
Nona Sports is considering the purchase of new production equipment. The equipment will cost $135,000. It has an expected useful of life of 5 years, but will require refurbishing at the end of 3 years. The refurbishment will cost $5,000. The estimated salvage value at the end of the useful life is $10,000. The increased annual net income from the equipment is projected to be $40,000. Using a hurdle rate of 12%, calculate the NPV for the equipment. *If you...
Bernie Ltd is considering the purchase of a new equipment for its manufacturing plant and has...
Bernie Ltd is considering the purchase of a new equipment for its manufacturing plant and has asked you to work out an appropriate discount rate to use when evaluating the project. information about burnie’s current capital structure is as follows: Source of capital. Book value. Market value debts. $1,500,000. $1,600,000 ordinary share capital. $1,800,000. $3,000,000 total. $3,300,000. $3,600,000 to finance the purchase, Bernie can sell 10 year-bonds paying annual coupon interest at a rate of 6%. The bond can be...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to generate after tax savings of $12,600 each year for 8 years. The company can       borrow money at 6%. Assume annual compounding.         Determine the present value of the future cash inflows. Hint: the $12,600 are your annuity payments
QUESTION 97 A company is considering the purchase of a new production line that it has...
QUESTION 97 A company is considering the purchase of a new production line that it has estimated will generate the following annual cash flows:  $5,710,498 per year for 8 years, followed by $7,672,287 per year for 2 years, followed by $3,519,326 per year for 15 years. All cash flows will be received at the end of the year. If the company's required rate of return is 12.4%, what is the maximum price at which the company will purchase this new line?...
The company is considering a project involving the purchase of new equipment. Change the data area of your worksheet to match the following
A B C 1 2 3 4 5 6 7 8 9 10 11 12 13 Chapter 7: Applying Excel           Data     Example E     Cost of equipment needed $360,000   Working capital needed $30,000   Overhaul of equipment in four years $25,000   Salvage value of the equipment in five years $30,000   Annual revenues and costs:     Sales revenues $430,000   Cost of goods sold $245,000   Out-of-pocket operating costs...
Bluebonnet inc is considering the purchase of new equipment that will automate production and thus reduce...
Bluebonnet inc is considering the purchase of new equipment that will automate production and thus reduce labor costs. Bluebonnet made the following estimates related to the new machinery. Bluebonnet Cost of the equipment $ 151 comma 000$151,000 Reduced labor costs $ 45 comma 000$45,000 Estimated life of the equipment 1010 years Terminal disposal value ?$0 ?After-tax cost of capital 88 ?% Tax rate 3535 ?% Assume depreciation is calculated on a? straight-line basis for tax purposes. Assume all cash flows...
Sinclair Company* A. EQUIPMENT REPLACEMENT Sinclair Company is considering the purchase of new equipment to perform...
Sinclair Company* A. EQUIPMENT REPLACEMENT Sinclair Company is considering the purchase of new equipment to perform operations currently being performed on different, less efficient equipment. The purchase price is $250,000, delivered and installed. A Sinclair production engineer estimates that the new equipment will produce savings of $72,000 in labor and other direct costs annually, as compared with the present equipment. She estimates the proposed equipment’s economic life at five years, with zero salvage value. The present equipment is in good...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $130,000 in nondepreciable working capital. $52,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $130,000 in nondepreciable working capital. $52,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $290,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $290,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $190,000 in nondepreciable working capital. $47,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT