In: Accounting
Advertising department expenses of $26,700 and purchasing
department expenses of $46,700 of Cozy Bookstore are allocated to
operating departments on the basis of dollar sales and purchase
orders, respectively. Information about the allocation bases for
the three operating departments follows.
Department | Sales | Purchase Orders | ||||
Books | $ | 180,400 | 1,290 | |||
Magazines | 123,000 | 690 | ||||
Newspapers | 106,600 | 1,020 | ||||
Total | $ | 410,000 | 3,000 | |||
Complete the following table by allocating the expenses of the two
service departments (advertising and purchasing) to the three
operating departments.
Complete the spreadsheet by allocating the expenses of the two service departments (advertising and purchasing) to the three operating departments. (Amounts to be deducted should be indicated with minus sign.)
|
|
Advertising |
Allocation Base |
Percent of Allocation Base |
Cost to be Allocated($) |
Allocated Cost($) |
||
Department |
sales |
Numerator |
Denominator |
% of Total |
26700 |
|
Books Dept |
180,400 |
180,400 |
410,000 |
44 |
11748 |
|
Magazines Dept |
123,000 |
123,000 |
410,000 |
30 |
8010 |
|
Newspapers Dept |
106,600 |
106,600 |
410,000 |
26 |
6942 |
|
Totals |
410,000 |
410,000 |
100 |
26700 |
Advertising |
Allocation Base |
Percent of Allocation Base |
Cost to be Allocated($) |
Allocated Cost($) |
||
Department |
purchase order |
Numerator |
Denominator |
% of Total |
46700 |
|
Books Dept |
1,290 |
1,290 |
3,000 |
43 |
20081 |
|
Magazines Dept |
690 |
690 |
3,000 |
23 |
10741 |
|
Newspapers Dept |
1,020 |
1,020 |
3,000 |
34 |
15878 |
|
Totals |
3,000 |
3,000 |
100 |
46700 |
Allocation of Expenses to Departments |
||||||
Allocation Base |
Expense Account Balance |
Advertising Dept. |
Purchasing Dept. |
Books Dept. |
Magazines Dept. |
Dept.Newspapers Dept. |
Total department expenses |
$667,000 |
$26,700 |
$46,700 |
$140,100 |
$133,400 |
$320,100 |
Advertising Dept. Sales |
($26,700) |
11748 |
8010 |
6942 |
||
Purchasing Dept. Purch. orders |
($46,700) |
20081 |
10741 |
15878 |
||
Total expenses allocated to operating depts. |
$667,000 |
$0 |
$0 |
$171,929 |
$152,151 |
$342,920 |