In: Accounting
Exercise 9-3 Service department expenses allocated to operating departments LO P2
Advertising department expenses of $57,800 and purchasing
department expenses of $57,800 of Cozy Bookstore are allocated to
operating departments on the basis of dollar sales and purchase
orders, respectively. Information about the allocation bases for
the three operating departments follows.
Department | Sales | Purchase Orders | ||||
Books | $ | 184,900 | 816 | |||
Magazines | 107,500 | 476 | ||||
Newspapers | 137,600 | 408 | ||||
Total | $ | 430,000 | 1,700 | |||
Complete the following table by allocating the expenses of the two
service departments (advertising and purchasing) to the three
operating departments.
Complete the following table by allocating the expenses of the two service departments (advertising and purchasing) to the three operating departments.
|
|
Advertisement | Allocation | Percentage of allocation base | Cost to be | Allocated | |||
Base | Numerator | Denominator | % of total | Allocated | Cost | ||
Department | |||||||
Books | Sales | 184900 | 430000 | 43.00% | 57800 | 24854 | |
magazines | Sales | 107500 | 430000 | 25.00% | 57800 | 14450 | |
Newspaper | Sales | 137600 | 430000 | 32.00% | 57800 | 18496 | |
Total | 430000 | 100.00% | 50000 | ||||
57800 | |||||||
Purchasing | Allocation | Percentage of allocation base | Cost to be | Allocated | |||
Base | Numerator | Denominator | % of total | Allocated | Cost | ||
Department | |||||||
Books | Orders | 816 | 1700 | 48% | 57800 | 27744 | |
magazines | Orders | 476 | 1700 | 28.00% | 57800 | 16184 | |
Newspaper | Orders | 408 | 1700 | 24.00% | 57800 | 13872 | |
Total | 1700 | 100.00% | 57800 | ||||
Departmental Expense Allocation Spreadsheet | |||||||
Expenses | Advertisemtn | Purchasing | Books | Magazines | Newspaper | ||
Total | Total | Deptt. | Deptt. | Deptt. | Deptt. | ||
Total Deptt expense | 578000 | 57800 | 57800 | 138700 | 115600 | 208100 | |
Service deptt expense | |||||||
Advertising | -57800 | 24854 | 14450 | 18496 | |||
Purchasing | -57800 | 27744 | 16184 | 13872 | |||
Total Expense allocated | 0 | 0 | 191298 | 146234 | 240468 | ||