Question

In: Accounting

Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $290,900...

Beck Inc. and Bryant Inc. have the following operating data:

Beck Inc. Bryant Inc.
Sales $290,900 $895,000
Variable costs 116,700 537,000
Contribution margin $174,200 $358,000
Fixed costs 107,200 179,000
Income from operations $67,000 $179,000

a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place.

Beck Inc.
Bryant Inc.

b. How much would income from operations increase for each company if the sales of each increased by 15%? If required, round answers to nearest whole number.

Dollars Percentage
Beck Inc. $ %
Bryant Inc. $ %

c. The difference in the   of income from operations is due to the difference in the operating leverages. Beck Inc.'s   operating leverage means that its fixed costs are a   percentage of contribution margin than are Bryant Inc.'s.

Solutions

Expert Solution

Answer a:

Operating Leverage = Contribution margin / Operating Income

Operating Leverage Beck Inc. = 174200 / 67000 = 2.6

Operating Leverage Bryant Inc. = 358000 / 179000 = 2.0

Answer b:

Beck Inc.

Dollar Increase in income of Beck Inc. = Operating leverage * % increase in sales * Operating Income

= 2.6 * 15% *67000

= $26,130

% Increase in income of Beck Inc. = Operating leverage * % increase in sales = 2.6 * 15% = 39%

Bryant Inc.

Dollar Increase in income of Bryant Inc = Operating leverage * % increase in sales * Operating Income

= 2 * 15% *179000

= $53,700

% Increase in income of Bryant Inc = Operating leverage * % increase in sales = 2.0 * 15% = 30%

Answer c:

The difference in the increases of income from operations is due to the difference in the operating leverages. Beck Inc. s higher operating leverage means that its fixed costs are a larger percentage of contribution margins than are Bryant Inc.'s.

Beck Inc. 2.6 Bryant Inc. 2.0

Dollars Percentage $26,130 Beck Inc. 39 % $53,700 Bryant Inc. 30


Related Solutions

Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $425,900 $1,300,000 Variable costs 170,900 780,000 Contribution margin $255,000 $520,000 Fixed costs 180,000 320,000 Income from operations $75,000 $200,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. Bryant Inc. b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round...
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $205,700 $585,000 Variable costs (82,500) (351,000) Contribution margin $123,200 $234,000 Fixed costs (79,200) (117,000) Operating income $44,000 $117,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. Bryant Inc. b. How much would operating income increase for each company if the sales of each increased by 10%? If required, round answers to...
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $315,300 $1,027,000 Variable costs 126,500 616,200 Contribution margin $188,800 $410,800 Fixed costs 129,800 252,800 Income from operations $59,000 $158,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. Bryant Inc. b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round...
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $210,400 $561,000 Variable costs 84,400 336,600 Contribution margin $126,000 $224,400 Fixed costs 56,000 37,400 Income from operations $70,000 $187,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. Bryant Inc. b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round...
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
Operating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $258,500 $747,500 Variable costs 103,700 448,500 Contribution margin $154,800 $299,000 Fixed costs 111,800 184,000 Income from operations $43,000 $115,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. fill in the blank 1 Bryant Inc. fill in the blank 2 b. How much would income from operations increase for each company if...
perating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc....
perating Leverage Beck Inc. and Bryant Inc. have the following operating data: Beck Inc. Bryant Inc. Sales $276,600 $736,000 Variable costs 111,000 441,600 Contribution margin $165,600 $294,400 Fixed costs 96,600 110,400 Income from operations $69,000 $184,000 a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place. Beck Inc. Bryant Inc. b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round...
Following are sales and other operating data for the three products made and sold by Marine...
Following are sales and other operating data for the three products made and sold by Marine Enterprises: Product A B C Total Sales $150,000 $90,000 $240,000 $480,000 Manufacturing costs: Fixed $ 15,000 $25,000 $ 30,000 $ 70,000 Variable 120,000 35,000 134,000 289,000 Selling and administrative expenses: Fixed 5,000 30,000 10,000 45,000 Variable 2,500 5,000 6,000 13,500 Total costs $142,500 $95,000 $180,000 $417,500 Net income (loss) $ 7,500 $(5,000) $ 60,000 $ 62,500 In view of the net loss shown for...
With sales of $500,000, MJM, Inc. is operating at capacity but management anticipates that sales will...
With sales of $500,000, MJM, Inc. is operating at capacity but management anticipates that sales will grow 20 percent during the coming year. The company earns 8 percent on sales and distributes 60 percent of earnings to stockholders. Its current balance sheet is as follows: MJM, Incorporated Balance Sheet as of 12/31/X0 Assets Liabilities and Equity Cash $ 9,000 Accounts payable $ 39,000 Accounts receivable 22,000 Accruals 37,000 Inventory 59,000 Notes payable 0  Current assets 90,000  Current liabilities 76,000 Plant...
The following data relate to KATZEN Sales Inc., a new company:
The following data relate to KATZEN Sales Inc., a new company: Planned and actual production 200,000 units Sales at $45 per unit 180,000 units Manufacturing costs:   Variable $18 per unit Fixed $800,000 Selling and administrative costs:   Variable $6 per unit Fixed $925,000 Required: A. Determine the number of units in the ending finished-goods inventory B. Calculate the cost of the ending finished-goods inventory using variable costing C. Calculate the cost of the ending finished-goods inventory using absorption costing...
Break-Even Sales BeerBev, Inc., reported the following operating information for a recent year: Sales $5,040,000 Cost...
Break-Even Sales BeerBev, Inc., reported the following operating information for a recent year: Sales $5,040,000 Cost of goods sold    $1,260,000 Selling, general and administration 490,000 $1,750,000 Income from operations $ 3,290,000 In addition, assume that BeerBev sold 35,000 barrels of beer during the year. Assume that variable costs were 75% of the cost of goods sold and 50% of selling, general and administration expenses. Assume that the remaining costs are fixed. For the following year, assume that BeerBev expects...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT