In: Accounting
1. CMT Company uses the accounting rate of return
method to evaluate proposed capital investments. The company's
desired rate of return is 15%. The project being evaluated involves
a new product that will have a three-year life. The investment
required is $120,000, which consists of a $100,000 machine, and
inventories and accounts receivable totalling $20,000. The machine
will have a useful life of three years and a salvage value of
$25,000. The salvage value will be received during the fourth year,
and the inventories and accounts receivable related to the product
also will be converted back to cash in the fourth year. Accrual
accounting net income from the product will be $29,000 per year,
before depreciation expense, for each of the three years. Because
of the time lag between selling the product and collecting the
accounts receivable, cash flows from the product will be as
follows:
1st year 2nd year
3rd year
4th
year
$ 25,410 $ 43,560 $ 52,635
$ 36,300
a. Calculate the accounting rate of return for the first year of
the product. Assume straight-line depreciation. Based on this
analysis, would the investment be made? Explain your answer.
b. Using a discount rate of 15% and assuming that cash flows occur
at the end of the respective years, calculate the following for the
project: net present value, internal rate of return, and
profitability index. Based on this analysis, would the investment
be made? Explain your answer.
c. Which of these analytical approaches is the more appropriate to
use? Explain your answer. please explain
d. Differences between estimates made by the company and actual
results would have an effect on the actual rate of return on the
project. Identify the significant estimates made by the company.
For each estimate, state the effect on the actual ROI if the
estimate turns out to be less than the actual amount finally
achieved.please whith step