Question

In: Accounting

Oriole Inc. had sales of $2,260,000 for the first quarter of 2020. In making the sales,...

Oriole Inc. had sales of $2,260,000 for the first quarter of 2020. In making the sales, the company incurred the following costs and expenses.

Variable

Fixed

Cost of goods sold $925,000 $461,000
Selling expenses 74,000 91,000
Administrative expenses 109,000 100,000


Prepare a CVP income statement for the quarter ended March 31, 2020.

ORIOLE INC.
CVP Income Statement

select an income statement item                                                          Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs

$enter a dollar amount

select an income statement item                                                          Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs

enter a dollar amount

select a summarizing line for the first part                                                          Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs

enter a total amount for the first part

select an income statement item                                                          Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs

enter a dollar amount

select a closing name for this statement                                                          Administrative ExpensesContribution MarginCost of Goods SoldFixed CostsGross ProfitNet Income/(Loss)SalesSelling ExpensesVariable Costs

$enter a total net income or loss amount

Solutions

Expert Solution

Description Amount
Sale revenue $                2,260,000
Less: variable costs
Cost of goods sold $                  (925,000)
Selling expense $                    (74,000)
Administrative expense $                  (109,000)
Contribution $                1,152,000
Less: fixed costs
Cost of goods sold $                  (461,000)
Selling expense $                    (91,000)
Administrative expense $                  (100,000)
Net Income $                    500,000

Related Solutions

Blossom Inc. had sales of $2,300,000 for the first quarter of 2020. In making the sales,...
Blossom Inc. had sales of $2,300,000 for the first quarter of 2020. In making the sales, the company incurred the following costs and expenses. Variable Fixed Cost of goods sold $936,000 $473,000 Selling expenses 119,000 71,000 Administrative expenses 116,000 120,000 Prepare a CVP income statement for the quarter ended March 31, 2020.
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had...
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had tumbled 30% as pandemic hit. However, the stock price for company ABC rose by 3% (instead of fell by 3%) after the report is released. Does this mean a failure of the Market Efficient Theory?
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had...
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had tumbled 30% as pandemic hit. However, the stock price for company ABC rose by 3% (instead of fell by 3%) after the report is released. Does this mean a failure of the Market Efficient Theory?
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had...
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had tumbled 30% as pandemic hit. However, the stock price for company ABC rose by 3% (instead of fell by 3%) after the report is released. Does this mean a failure of the Market Efficient Theory?
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had...
On 3/31/2020, Company ABC released its quarterly report, showing the sales in the first quarter had tumbled 30% as pandemic hit. However, the stock price for company ABC rose by 3% (instead of fell by 3%) after the report is released. Does this mean a failure of the Market Efficient Theory? please write equations and solve step by step
Oriole Corp.’s sales slumped badly in 2020. For the first time in its history, it operated...
Oriole Corp.’s sales slumped badly in 2020. For the first time in its history, it operated at a loss. The company’s income statement showed the following results from selling  555,500 units of product: sales $ 2,777,500, total costs and expenses $ 2,869,875, and net loss $ 92,375. Costs and expenses consisted of the amounts shown below. Total Variable Fixed Cost of goods sold $ 2,358,815 $ 1,905,365 $ 453,450 Selling expenses 277,750 102,212 175,538 Administrative expenses 233,310 75,548 157,762 Management is...
Prepare a sales budget for the first quarter (Q1) and the first quarter in total. The...
Prepare a sales budget for the first quarter (Q1) and the first quarter in total. The selling price per unit is $50.00. December 50,000/ January 70,000/February 100,000 /March 60,000 / April 100,000 Past experience shows that 45% of sales are collected in the month of the sale, and 55% in the month following the sale. 2. Prepare a purchases budget for January through March, and the first quarter in total. Assume that the company only sells one product that can...
Prepare a sales budget for the first quarter (Q1) and the first quarter in total. The...
Prepare a sales budget for the first quarter (Q1) and the first quarter in total. The selling price per unit is $50.00. December of the previous year    10,000 January                                     70,000 February                                    30,000 March                                        50,000 April                                          80,000 Past experience shows that 45% of sales are collected in the month of the sale, and 55% in the month following the sale.                           2. Prepare a purchases budget for January through March, and the first quarter in total. Assume that the company only...
The following is the sales budget for Tesoro Azul, Inc., for the first quarter of 2016:...
The following is the sales budget for Tesoro Azul, Inc., for the first quarter of 2016:    January February March Sales budget $142,000 $159,000 $174,000    Credit sales are collected as follows:    70 percent in the month of the sale 25 percent in the month after the sale 5 percent in the second month after the sale    The accounts receivable balance at the end of the previous quarter was $70,150 ($61,200 of which was uncollected December sales).   ...
The following is the sales budget for Tesoro Azul, Inc., for the first quarter of 2016:...
The following is the sales budget for Tesoro Azul, Inc., for the first quarter of 2016:    January February March Sales budget $138,000 $155,000 $170,000    Credit sales are collected as follows:    70 percent in the month of the sale 25 percent in the month after the sale 5 percent in the second month after the sale    The accounts receivable balance at the end of the previous quarter was $68,750 ($60,000 of which was uncollected December sales).   ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT