Question

In: Accounting

The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below....

The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below. December 31 is the company’s reporting year-end.

Account Title Debits Credits
Cash 13,150
Accounts receivable 7,250
Prepaid insurance 2,900
Land 205,000
Buildings 55,000
Accumulated depreciation—buildings 22,000
Office equipment 87,000
Accumulated depreciation—office equipment 34,800
Accounts payable 28,150
Salaries payable 0
Deferred rent revenue 0
Common stock 220,000
Retained earnings 46,050
Service revenue 79,000
Interest revenue 3,800
Rent revenue 4,500
Salaries expense 30,000
Depreciation expense 0
Insurance expense 0
Utilities expense 20,200
Maintenance expense 17,800
Totals 438,300 438,300


Information necessary to prepare the year-end adjusting entries appears below.

  1. The buildings have an estimated useful life of 50 years with no salvage value. The company uses the straight-line depreciation method.
  2. The office equipment is depreciated at 10 percent of original cost per year.
  3. Prepaid insurance expired during the year, $1,450.
  4. Accrued salaries at year-end, $1,150.
  5. Deferred rent revenue at year-end should be $700.


Required:
1.
From the trial balance and information given, prepare adjusting entries.
2. Post the beginning balances and adjusting entries into the appropriate T-accounts.
3. Prepare an adjusted trial balance.
4. Prepare closing entries.
5. Prepare a post-closing trial balance.

Solutions

Expert Solution

BAGLEY CONSULTING COMPANY
ADJUSTING ENTRIES
DATE ACCOUNT DEBIT CREDIT CALCULATIONS
1 DEPRECIATION EXPENSE 1100 55000/50YRS
ACCUMULATED DEPRECIATION 1100
2 DEPRECIATION EXPENSE 8700 87000*10%
ACCUMULATED DEPRECIATION OF OFFICE EXPENSE 8700
3 INSURANCE EXPENSE 1450
PREPAID INSURANCE 1450
4 SALARY AND WAGES EXPENSE 1150
SALARY AND WAGES PAYABLE 1150
5 RENT REVENUE 700
DEFFERED RENT REVENUE 700

CLOSING ENTRIES

CJE1 SERVICE REVENUE 79000
INTEREST REVENUE 3800
RENT REVENUE 4500
INCOME SUMMARY 87300
CJE2 INCOME SUMMARY 79250
SALARY EXPENSES 30000
DEPRECIATION EXPENSES 9800
INSURANCE EXPENSE 1450
UTILITIES EXPENSE 20200
MAINTANENCE EXPENSE 17800
CJE3 INCOME SUMMARY 8050
RETAINED EARNINGS 8050
T ACCOUNTS
DATE DEBIT DATE CREDIT DATE DEBIT DATE CREDIT DATE DEBIT DATE CREDIT DATE DEBIT DATE CREDIT
CASH ACCOUNT ACCOUNTS RECIEVABLE PREPAID INSURANCE OFFICE EQUIPMENT
OP BAL 13150 OP BAL 7250 OP BAL 2900 OP BAL 87000
3 1450
BAL 13150 BAL 7250 BAL 1450 BAL 87000
LAND BUILDING ACC DEPRECIATION
OP BAL 225000 OP BAL 65000 OP BAL 22000
1 1100
BAL 225000 BAL 65000 BAL 23100
ACC DEPRECIATION OF OFFICE EQP ACCOUNTS PAYABLE SALARY PAYABLE DEFFERED REVENUE
OP BAL 34800 OP BAL 28150 OP BAL OP BAL
2 8700 4 1150 5 700
BAL 43500 BAL 28150 BAL 1150 BAL 700
COMMON STOCK RETAINED EARNINGS
OP BAL 220000 OP BAL 46050
BAL 220000 BAL 46050
SERVICE REVENUE INTEREST REVENUE RENT REVENUE SALARYIES EXPENSE
OP BAL 79000 OP BAL 3800 OP BAL 4500 OP BAL 30000
5 700 4 1150
BAL 79000 BAL

Related Solutions

The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below. December 31 is the company’s reporting year-end. Account Title Debits Credits Cash 9,950 Accounts receivable 8,000 Prepaid insurance 3,300 Land 220,000 Buildings 62,500 Accumulated depreciation—buildings 25,000 Office equipment 96,000 Accumulated depreciation—office equipment 38,400 Accounts payable 29,200 Salaries payable 0 Deferred rent revenue 0 Common stock 240,000 Retained earnings 47,400 Service revenue 83,500 Interest revenue 4,400 Rent revenue 5,400 Salaries expense 33,000 Depreciation expense 0...
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below. December 31 is the company’s reporting year-end. Account Title Debits Credits Cash 13,150 Accounts receivable 7,250 Prepaid insurance 2,900 Land 205,000 Buildings 55,000 Accumulated depreciation—buildings 22,000 Office equipment 87,000 Accumulated depreciation—office equipment 34,800 Accounts payable 28,150 Salaries payable 0 Deferred rent revenue 0 Common stock 220,000 Retained earnings 46,050 Service revenue 79,000 Interest revenue 3,800 Rent revenue 4,500 Salaries expense 30,000 Depreciation expense 0...
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below. December 31 is the company’s reporting year-end. Account Title Debits Credits Cash 10,250 Accounts receivable 6,250 Prepaid insurance 2,500 Land 180,000 Buildings 42,500 Accumulated depreciation—buildings 17,000 Office equipment 75,000 Accumulated depreciation—office equipment 30,000 Accounts payable 26,750 Salaries payable 0 Deferred rent revenue 0 Common stock 180,000 Retained earnings 44,250 Service revenue 73,000 Interest revenue 2,800 Rent revenue 3,300 Salaries expense 26,000 Depreciation expense 0...
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2021, for the Bagley Consulting Company appears below. December 31 is the company’s reporting year-end. Account Title Debits Credits Cash 10,250 Accounts receivable 6,250 Prepaid insurance 2,500 Land 180,000 Buildings 42,500 Accumulated depreciation—buildings 17,000 Office equipment 75,000 Accumulated depreciation—office equipment 30,000 Accounts payable 26,750 Salaries payable 0 Deferred rent revenue 0 Common stock 180,000 Retained earnings 44,250 Service revenue 73,000 Interest revenue 2,800 Rent revenue 3,300 Salaries expense 26,000 Depreciation expense 0...
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below. December 31 is the company’s fiscal year-end. Account Title Debits Credits Cash 5,350 Accounts receivable 7,500 Prepaid insurance 3,100 Land 210,000 Buildings 57,500 Accumulated depreciation—buildings 23,000 Office equipment 90,000 Accumulated depreciation—office equipment 36,000 Accounts payable 28,500 Salaries and wages payable 0 Deferred rent revenue 0 Common stock 220,000 Retained earnings 46,500 Sales revenue 80,500 Interest revenue 4,000 Rent revenue 4,800 Salaries and wages expense...
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below. December 31 is the company’s fiscal year-end. Account Title Debits Credits Cash 7,650 Accounts receivable 7,750 Prepaid insurance 3,200 Land 215,000 Buildings 60,000 Accumulated depreciation—buildings 24,000 Office equipment 93,000 Accumulated depreciation—office equipment 37,200 Accounts payable 28,850 Salaries and wages payable 0 Deferred rent revenue 0 Common stock 230,000 Retained earnings 46,950 Sales revenue 82,000 Interest revenue 4,200 Rent revenue 5,100 Salaries and wages expense...
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below. December 31 is the company’s fiscal year-end. Account Title Debits Credits Cash 15,650 Accounts receivable 5,750 Prepaid insurance 2,300 Land 170,000 Buildings 37,500 Accumulated depreciation—buildings 15,000 Office equipment 69,000 Accumulated depreciation—office equipment 27,600 Accounts payable 26,050 Salaries and wages payable 0 Deferred rent revenue 0 Common stock 170,000 Retained earnings 43,350 Sales revenue 70,000 Interest revenue 2,400 Rent revenue 2,700 Salaries and wages expense...
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below....
The unadjusted trial balance as of December 31, 2018, for the Bagley Consulting Company appears below. December 31 is the company’s fiscal year-end. Account Title Debits Credits Cash 5,850 Accounts receivable 7,000 Prepaid insurance 2,800 Land 195,000 Buildings 52,500 Accumulated depreciation—buildings 21,000 Office equipment 84,000 Accumulated depreciation—office equipment 33,600 Accounts payable 27,800 Salaries and wages payable 0 Deferred rent revenue 0 Common stock 200,000 Retained earnings 45,600 Sales revenue 77,500 Interest revenue 3,600 Rent revenue 4,200 Salaries and wages expense...
The unadjusted trial balance of Drone Delivery at December​ 31, ​, appears below. The data needed...
The unadjusted trial balance of Drone Delivery at December​ 31, ​, appears below. The data needed for the​ month-end adjustments also appear below. Journalize the adjusting entries on December 31. a. Unearned delivery revenue still remaining to be earned at December​ 31, ​$880. b. Prepaid rent still available at December​ 31, $2800. c. Supplies used during the​ month, ​$490. d. Amortization on drones for the​ month, ​$680. e. Accrued utilities expense at December​ 31, $225​(Credit Accounts​ Payable.) f. Accrued salaries...
E.Pace Consulting Work Sheet For the Year Ended December 31. 2021               Unadjusted Trial Balance      &nbsp
E.Pace Consulting Work Sheet For the Year Ended December 31. 2021               Unadjusted Trial Balance            Adjustments    Adjusted Trial Balance Account Titles                        Dr. Cr. Dr. Cr. Dr. Cr. Cash 8,000 10,000 Supplies 6,000 Equipment 14,000 Accum. Depr-Eqpt. 4,000 Accounts Payable 5,000 Unearned Revenues 5,000 Salaries Payable Common Stock 3,000 Retained Earnings 15,500 Dividends 1,500 Revenue Earned 20,000 << (include above) Salaries Expense 9,000 Rent Expense 4,000 Supplies Expense Depreciation Expense Totals 52,500 52,500 Required: a. Using the following information, complete the work...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT