In: Finance
The following information is available for Ziyana: | ||||
Statement of Financial Position at 31st December | ||||
2016 | 2015 | |||
Assets | ||||
Non-current assets | ||||
Cost/valuation | 11000000 | 8000000 | ||
Acc Depn | -5600000 | -4800000 | ||
Carrying amount | 5400000 | 3200000 | ||
Current Assets | ||||
Inventories | 3400000 | 3800000 | ||
Receivables | 3800000 | 2900000 | ||
Cash at bank | 400000 | 7600000 | 100000 | 6800000 |
Current liabilities | ||||
Trade payables | 3700000 | 3200000 | ||
Tax | 700000 | -4400000 | 600000 | -3800000 |
Non-current Liablities | ||||
10% Loan notes | -3000000 | -2000000 | ||
5600000 | 4200000 | |||
Equity and liabilities | ||||
Equity | ||||
Ordinary share capital | 1000000 | 1000000 | ||
Revaluation surplus | 1500000 | 1000000 | ||
Retained earnings | 3100000 | 2200000 | ||
5600000 | 4200000 | |||
Summarised statements of profit and loss for the year ended 31st December 2016 | ||||
Profit from operations | 2650000 | |||
Finance cost (loan note interest) | -300000 | |||
Income tax expense | -700000 | |||
Profit for the year | 1650000 |
Notes
(a) During the year non-current assets which had cost £800,000,
with a carrying value amount of £350,000, were sold for £500,000
(b) The revaluation surplus arose from the revaluation of some land
that was not being depreciated (c) The 2015 income tax liability
was settled at the amount provided for at 31st December 2015 (d)
The additional loan notes were issued on 1st January 2016. Interest
was pad on 30th June and 31st December 2016 (e) Dividends paid
during the year amounted to £750,000.
Required
(a) Prepare the company’s statement of cash flows for the year
ended 31st December 2016, using indirect method
(b) Calculate the current ratio, quick ratio and gearing ratio for Ziyana for the year ended 31st December 2016 if the following transaction occurred on that date: (i) Customers paid £1,000,000 (ii) A further £1,000,000 10% loan notes were issued (iii) Suppliers were paid £2,000,000