In: Accounting
Delaney Company leases an automobile with a fair value of $10,000 from Simon Motors, Inc., on the following terms. 1. Non-cancelable term of 50 months. 2. Rental of $200 per month (at the beginning of each month). (The present value at 0.5% per month is $8,873.) 3. Delaney guarantees a residual value of $1,180 (the present value at 0.5% per month is $920). Delaney expects the probable residual value to be $1,180 at the end of the lease term. 4. Estimated economic life of the automobile is 60 months. 5. Delaney’s incremental borrowing rate is 6% a year (0.5% a month). Simon’s implicit rate is unknown. Instructions (a) What is the nature of this lease to Delaney? (b) What is the present value of the lease payments to determine the lease liability? (c) Based on the original fact pattern, record the lease on Delaney’s books at the date of commencement. (d) Record the first month’s lease payment (at commencement of the lease). (e) Record the second month’s lease payment. (f) Record the first month’s amortization on Delaney’s books (assume straight-line). (g) Suppose that instead of $1,180, Delaney expects the residual value to be only $500 (the guaranteed amount is still $1,180). How does the calculation of the present value of the lease payments change from part (b)? Please be sure to use current law change
| ques 1 | |||||
| this is finance lease because | |||||
| 1)the lease is greater than (50/60 months) 75% of the economic life of lease asset | |||||
| 2) | |||||
| the present values of the lease payments for purposes of classifying the lease | |||||
| is greater than 90% of fair value ($10000) | |||||
| PV of monthly payment of $200 for 50 months | 8873 | ||||
| PV of residual value | 920 | ||||
| Present value of lease payment | 9793 | ||||
| ques 2 | |||||
| to determine lease liability the lessee should only include the present | |||||
| value of gauranteed residual value probable to be owed under lease agreement | |||||
| since the expected residual value is same as gauranteed residual value | |||||
| no amounts are probable | |||||
| so the lease liability is therefore | |||||
| PV of monthly payment of $200 for 50 months | 8873 | ||||
| Ques 3 | |||||
| debit | credit | ||||
| Right of use asset | 8873 | ||||
| lease liability | 8873 | ||||
| ques 4 | |||||
| debit | credit | ||||
| Lease liability | 200 | ||||
| Cash | 200 | ||||
| ques 5 | |||||
| debit | credit | ||||
| Lease liability | 157 | ||||
| interest expense | 43 | ||||
| ((8873-200)*0.5%) | |||||
| Cash | 200 | ||||
| ques 6 | |||||
| debit | credit | ||||
| Amortization expense | 177 | ||||
| Right of use asset | 177 | ||||
| (8873/50 months) | |||||
| ques 7 | |||||
| because the expected residual value(500) is less | |||||
| than the gauranteed residual value(1180) the present | |||||
| value of lease payment is calculated as follows | |||||
| PV of monthly payment of $200 for 50 months | 8873 | ||||
| PV of residual value[(1180-500)*0.77929] | 530 | ||||
| Present value of lease payment | 9403 |