In: Accounting
LIFO Perpetual Inventory
The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||||
---|---|---|---|---|---|---|---|---|
Apr. 3 | Inventory | 42 | $300 | $12,600 | ||||
8 | Purchase | 84 | 360 | 30,240 | ||||
11 | Sale | 56 | 1,000 | 56,000 | ||||
30 | Sale | 35 | 1,000 | 35,000 | ||||
May 8 | Purchase | 70 | 400 | 28,000 | ||||
10 | Sale | 42 | 1,000 | 42,000 | ||||
19 | Sale | 21 | 1,000 | 21,000 | ||||
28 | Purchase | 70 | 440 | 30,800 | ||||
June 5 | Sale | 42 | 1,050 | 44,100 | ||||
16 | Sale | 56 | 1,050 | 58,800 | ||||
21 | Purchase | 126 | 480 | 60,480 | ||||
28 | Sale | 63 | 1,050 | 66,150 |
Required:
1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the last-in, first-out method. Under LIFO, if units are in inventory at two different costs, enter the units with the HIGHER unit cost first in the Cost of Goods Sold Unit Cost column and LOWER unit cost first in the Inventory Unit Cost column.
Dunne Co. Schedule of Cost of Goods Sold LIFO Method For the Three Months Ended June 30 |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Purchases | Cost of Goods Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost |
Apr. 3 | $ | $ | |||||||
Apr. 8 | $ | $ | |||||||
Apr. 11 | $ | $ | |||||||
Apr. 30 | |||||||||
May 8 | |||||||||
May 10 | |||||||||
May 19 | |||||||||
May 28 | |||||||||
June 5 | |||||||||
June 16 | |||||||||
June 21 | |||||||||
June 28 | |||||||||
June 30 | Balances | $ | $ |
2. Determine the total sales, the total cost of goods sold, and the gross profit from sales for the period.
Total sales | $ |
Total cost of goods sold | $ |
Gross profit from sales | $ |
3. Determine the ending inventory cost as of
June 30.
$
Solution:
Part 1 –
Under perpetual inventory system, the inventories are updated regularly after each transaction. In LIFO method the unit purchased recently or latest are sold first.
Perpetual LIFO: |
Purchases |
Cost of Goods Sold |
Inventory Balance |
||||||
Quantity |
Unit Cost |
Total Cost |
Quantity |
Unit Cost |
Total Cost |
Quantity |
Unit Cost |
Total Cost |
|
Apr.3 Beginning |
42 |
$300 |
$12,600 |
||||||
Apr.8 Purchase |
84 |
$360 |
$30,240 |
84 |
$360 |
$30,240 |
|||
126 |
$42,840 |
||||||||
Apr.11 Sale |
56 |
$360 |
$20,160 |
42 |
$300 |
$12,600 |
|||
28 |
$360 |
$10,080 |
|||||||
70 |
$22,680 |
||||||||
Apr.30 Sale |
28 |
$360 |
$10,080 |
35 |
$300 |
$10,500 |
|||
7 |
$300 |
$2,100 |
|||||||
35 |
$12,180 |
||||||||
May.8 Purchase |
70 |
$400 |
$28,000 |
35 |
$300 |
$10,500 |
|||
70 |
$400 |
$28,000 |
|||||||
105 |
$38,500 |
||||||||
May.10 Sale |
42 |
$400 |
$16,800 |
35 |
$300 |
$10,500 |
|||
28 |
$400 |
$11,200 |
|||||||
63 |
$21,700 |
||||||||
May.19 Sale |
21 |
$400 |
$8,400 |
35 |
$300 |
$10,500 |
|||
7 |
$400 |
$2,800 |
|||||||
42 |
$13,300 |
||||||||
May.28 Purchases |
70 |
$440 |
$30,800 |
35 |
$300 |
$10,500 |
|||
7 |
$400 |
$2,800 |
|||||||
70 |
$440 |
$30,800 |
|||||||
112 |
$44,100 |
||||||||
June.5 Sale |
42 |
$440 |
$18,480 |
35 |
$300 |
$10,500 |
|||
7 |
$400 |
$2,800 |
|||||||
28 |
$440 |
$12,320 |
|||||||
70 |
$25,620 |
||||||||
June.16 Sale |
28 |
$440 |
$12,320 |
14 |
$300 |
$4,200 |
|||
7 |
$400 |
$2,800 |
|||||||
21 |
$300 |
$6,300 |
|||||||
56 |
$21,420 |
||||||||
June.21 Purchase |
126 |
$480 |
$60,480 |
14 |
$300 |
$4,200 |
|||
126 |
$400 |
$50,400 |
|||||||
140 |
$54,600 |
||||||||
June.28 Sale |
63 |
$480 |
$30,240 |
14 |
$300 |
$4,200 |
|||
63 |
$480 |
$30,240 |
|||||||
77 |
$34,440 |
||||||||
June.30 Balances |
$127,680 |
672 |
$34,440 |
Part 2 –
Total Sales (Refer note 1) |
$323,050 |
Total cost of goods sold |
$127,680 |
Gross Profit from sales |
$195,370 |
Note 1 – Total Sales
Unit Sold |
Unit Selling Price |
Total Sales |
56 |
$1,000 |
$56,000 |
35 |
$1,000 |
$35,000 |
42 |
$1,000 |
$42,000 |
21 |
$1,000 |
$21,000 |
42 |
$1,050 |
$44,100 |
56 |
$1,050 |
$58,800 |
63 |
$1,050 |
$66,150 |
Total |
$323,050 |
Part 3 – Ending Inventory as of June 30
77 Units and Value is $34,440
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you