In: Accounting
Selected comparative financial statements of Korbin Company follow.
| KORBIN COMPANY | |||||||||
| Comparative Income Statements | |||||||||
| For Years Ended December 31, 2019, 2018, and 2017 | |||||||||
| 2019 | 2018 | 2017 | |||||||
| Sales | $ | 479,843 | $ | 367,599 | $ | 255,100 | |||
| Cost of goods sold | 288,865 | 230,117 | 163,264 | ||||||
| Gross profit | 190,978 | 137,482 | 91,836 | ||||||
| Selling expenses | 68,138 | 50,729 | 33,673 | ||||||
| Administrative expenses | 43,186 | 32,349 | 21,173 | ||||||
| Total expenses | 111,324 | 83,078 | 54,846 | ||||||
| Income before taxes | 79,654 | 54,404 | 36,990 | ||||||
| Income tax expense | 14,816 | 11,153 | 7,509 | ||||||
| Net income | $ | 64,838 | $ | 43,251 | $ | 29,481 | |||
| KORBIN COMPANY | |||||||||
| Comparative Balance Sheets | |||||||||
| December 31, 2019, 2018, and 2017 | |||||||||
| 2019 | 2018 | 2017 | |||||||
| Assets | |||||||||
| Current assets | $ | 54,825 | $ | 36,695 | $ | 49,052 | |||
| Long-term investments | 0 | 1,100 | 4,700 | ||||||
| Plant assets, net | 98,747 | 89,776 | 51,941 | ||||||
| Total assets | $ | 153,572 | $ | 127,571 | $ | 105,693 | |||
| Liabilities and Equity | |||||||||
| Current liabilities | $ | 22,422 | $ | 19,008 | $ | 18,496 | |||
| Common stock | 67,000 | 67,000 | 49,000 | ||||||
| Other paid-in capital | 8,375 | 8,375 | 5,444 | ||||||
| Retained earnings | 55,775 | 33,188 | 32,753 | ||||||
| Total liabilities and equity | $ | 153,572 | $ | 127,571 | $ | 105,693 | |||
Complete the below table to calculate the balance sheet data in trend percents with 2017 as base year. (Round your percentage answers to 2 decimal places.)
| Korbin Company | ||||||
| Balance Sheet Data in Trend percentage | ||||||
| For the year's ended December 31, 2019, 2018, 2017 | ||||||
| 2019 | 2018 | 2017 | ||||
| (i) | (i) / (iii) | (ii) | (ii) / (iii) | (iii) | ||
| Assets | ||||||
| Current Assets | $ 54,825 | 111.77% | $ 36,695 | 74.81% | $ 49,052 | 100.00% | 
| Long Term investments | $ - | $ 1,100 | 23.40% | $ 4,700 | 100.00% | |
| Plant assets, net | $ 98,747 | 190.11% | $ 89,776 | 172.84% | $ 51,941 | 100.00% | 
| Total Assets | $ 1,53,572 | 145.30% | $ 1,27,571 | 120.70% | $1,05,693 | 100.00% | 
| Liabilities and equity | ||||||
| Current liabilities | $ 22,422 | 121.23% | $ 19,008 | 102.77% | $ 18,496 | 100.00% | 
| Common stock | $ 67,000 | 136.73% | $ 67,000 | 136.73% | $ 49,000 | 100.00% | 
| other paid in capital | $ 8,375 | 153.84% | $ 8,375 | 153.84% | $ 5,444 | 100.00% | 
| Retained earnings | $ 55,775 | 170.29% | $ 33,188 | 101.33% | $ 32,753 | 100.00% | 
| Total liabilities and equity | $ 1,53,572 | 145.30% | $ 1,27,571 | 120.70% | $1,05,693 | 100.00% |