Question
In: Accounting
Amsterdam Leasing Company agrees to lease machinery to Harrisburg Corporation on January 1, 2019. The following...
Amsterdam Leasing Company agrees to lease machinery to Harrisburg Corporation on January 1, 2019. The following information relates to the lease agreement. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. The asset is not of a specialized nature. The machinery cost is $525,000 and the fair value of the asset on January 1, 2019 is $700,000. At the end of the lease term, the asset reverts to lessor and has a guaranteed residual value of $50,000 and Harrisburg estimates the expected residual value at the end of the lease term will be $50,000. Harrisburg amortizes all of its leased equipment on the straight-line basis. The lease agreement requires equal of $109,365, beginning on January 1, 2019. The lessor believes the collectability of the lease payments is probable. Amsterdam desires a rate of return of 5% on its investments. Harrisburg’s incremental borrowing rate is 6%, and the lessor’s incremental implicit rate is unknown.
Instructions:
1. Using the lease classification tests, determine the nature of this lease for the lessee.
2. Compute the value of the lease liability to the lessee.
3. Prepare the journal entries for Harrisburg for 2019 and 2020 related to the lease arrangements.
4. Suppose Harrisburg estimates the residual value at the end of the lease term to be $40,000, but still guarantees a residual of $50,000. Compute the value of the lease liability at lease commencement.
Round all numbers to the nearest dollar. You must show supporting computations to receive credit
Solutions
Expert Solution
| Lessee Accounting: Harrisburg Corporation | ||||
| 1 | At present, the nature of lease exists for the Lessor only and the Leasee is required to use a single accounting model for every type of lease. The present value of lease payment & residual value discounted @5% is equal to to the fair value of asset i.e. $7,00,000 and accordingly its a Finance lease for the lessor. | |||
| 2 | The lease liability and the ROU asset are measured on the commencement date using the Implicit rate of interest or incremental borrowing rate(i.e.,6% p.a. in this case)(if implicit rate is not known) at lease commencement date . The lease liability is accounted for by the interest method subsequently and the ROU asset is subject depreciation on the straight-line basis over the lease term of 7 year. | |||
| The leasee shall record the lease liability (Present value of Lease payment & expected residual value, if guaranteed ) & right in use asset in the given case. | ||||
| Year | Payments (Cash flows) | Present Value Facr @6%p.a. | Discounted Cash flows/ Present value | |
| 1 | $ 109,365.00 | 1 | $ 109,365 | |
| 2 | $ 109,365.00 | 0.94340 | $ 103,175 | |
| 3 | $ 109,365.00 | 0.89000 | $ 97,334 | |
| 4 | $ 109,365.00 | 0.83962 | $ 91,825 | |
| 5 | $ 109,365.00 | 0.79209 | $ 86,627 | |
| 6 | $ 109,365.00 | 0.74726 | $ 81,724 | |
| 7 | $ 109,365.00 | 0.70496 | $ 77,098 | |
| 7 | $ 50,000.00 | 0.70496 | $ 35,248 | |
| Total | $ 815,555 | 682,396 | ||
| Lease Amortisation Schedule: | ||||
| Year | Opening lease liability | Lease Payments | Interest Expense @ 8% per annum | Closing lease liability |
| a | b | c=(a-b)*10% | d=a+c-b | |
| 2019 | $ 682,396 | $ 109,365 | $ 34,382 | $ 607,413 |
| 2020 | $ 607,413 | $ 109,365 | $ 29,883 | $ 527,931 |
| Note: As the lease payment is made at the beginning of the month, interest will be calculated on Opening lease liability less lease payment . | ||||
| Right in use asset Schedule: (Amortisation=$682,396/7 year= $97,485) | ||||
| Year | Opening | Depreciation | Closing | |
| 2019 | $ 682,396 | $ 97,485 | $ 584,911 | |
| 2020 | $ 584,911 | $ 97,485 | $ 487,426 | |
| In the books of Leasee | ||||
| 3 | Journal Entries | |||
| Year | Particulars | Debit | Credit | |
| 01-01-19 | Right of Use Asset | $ 682,396 | ||
| Lease liabilty | $ 682,396 | |||
| (To record initially recognise the lease-related asset and liability .) | ||||
| 01-01-19 | Lease liabilty | $ 109,365 | ||
| Cash | $ 109,365 | |||
| ( To record lease payment) | ||||
| 31-12-19 | Interest expense | $ 34,382 | ||
| Lease liabilty | $ 34,382 | |||
| (To record interest expense & lease liablity paid) | ||||
| ($6,82,396-$109,365)*6% | ||||
| 31-12-19 | Amortisation expense | $ 97,485 | ||
| Right of Use Asset | $ 97,485 | |||
| ( To record depreciation expense on the ROU asset) | ||||
| ($6,82,396/7 years) | ||||
| 01-01-20 | Lease liabilty | $ 109,365 | ||
| Cash | $ 109,365 | |||
| ( record lease payment) | ||||
| 31-12-20 | Interest expense | $ 29,883 | ||
| Lease liabilty | $ 29,883 | |||
| (To record interest expense & lease liablity paid) | ||||
| ($6,82,396-$109,365+34,382-109365)*6% | ||||
| 31-12-20 | Amortisation expense | $ 97,485 | ||
| Right of Use Asset | $ 97,485 | |||
| (To record depreciation expense on the ROU asset) | ||||
| 4 |
 ekkarill92 answered 1 year agoRelated SolutionsSheffield Leasing Company agrees to lease machinery to Tamarisk Corporation on January 1, 2017. The following...Sheffield Leasing Company agrees to lease machinery to Tamarisk
Corporation on January 1, 2017. The following information relates
to the lease agreement.
1. The term of the lease is 7 years with no renewal option, and
the machinery has an estimated economic life of 9 years.
2. The cost of the machinery is $483,000, and the fair value of
the asset on January 1, 2017, is $757,000.
3. At the end of the lease term, the asset reverts to the...
Glaus Leasing Company agrees to lease machinery to Jensen Corporation on January 1, 2017. The following...Glaus Leasing Company agrees to lease machinery to Jensen
Corporation on January 1, 2017. The following information
relates to the lease agreement.
1. The term of the lease is 7 years with no renewal option, and
the
machinery has an estimated economic life of 9 years.
2. The cost of the machinery is $ 525,000, and the fair value of
the
asset on January 1, 2017, is $700,000.
3. At the end of the lease term, the asset reverts to...
Monty Leasing Company agrees to lease machinery to Flounder Corporation on January 1, 2017. The following...Monty Leasing Company agrees to lease machinery to Flounder
Corporation on January 1, 2017. The following information relates
to the lease agreement. 1. The term of the lease is 7 years with no
renewal option, and the machinery has an estimated economic life of
9 years. 2. The cost of the machinery is $489,000, and the fair
value of the asset on January 1, 2017, is $699,000. 3. At the end
of the lease term, the asset reverts to the...
Kingbird Leasing Company agrees to lease machinery to Oriole Corporation on January 1, 2017. The following...Kingbird Leasing Company agrees to lease machinery to Oriole
Corporation on January 1, 2017. The following information relates
to the lease agreement.
1.
The term of the lease is 7 years with no renewal option, and
the machinery has an estimated economic life of 9 years.
2.
The cost of the machinery is $500,000, and the fair value of
the asset on January 1, 2017, is $659,000.
3.
At the end of the lease term, the asset reverts to the...
Vaughn Leasing Company agrees to lease machinery to Bramble Corporation on January 1, 2017. The following...Vaughn Leasing Company agrees to lease machinery to Bramble
Corporation on January 1, 2017. The following information relates
to the lease agreement.
1.
The term of the lease is 7 years with no renewal option, and
the machinery has an estimated economic life of 9 years.
2.
The cost of the machinery is $575,000, and the fair value of
the asset on January 1, 2017, is $755,000.
3.
At the end of the lease term, the asset reverts to the...
Problem 21-1 Windsor Leasing Company agrees to lease machinery to Sheridan Corporation on January 1, 2017....Problem 21-1 Windsor Leasing Company agrees to lease machinery
to Sheridan Corporation on January 1, 2017. The following
information relates to the lease agreement.
1. The term of the lease is 7 years with no renewal option, and
the machinery has an estimated economic life of 9 years.
2. The cost of the machinery is $523,000, and the fair value of
the asset on January 1, 2017, is $758,000.
3. At the end of the lease term, the asset reverts...
Blue Leasing Company agrees to lease equipment to Kingbird Corporation on January 1, 2020. The following...Blue Leasing Company agrees to lease equipment to Kingbird
Corporation on January 1, 2020. The following information relates
to the lease agreement. 1. The term of the lease is 7 years with no
renewal option, and the machinery has an estimated economic life of
9 years. 2. The cost of the machinery is $489,000, and the fair
value of the asset on January 1, 2020, is $699,000. 3. At the end
of the lease term, the asset reverts to the...
Glaus Leasing Company agrees to lease equipment to Jensen Corporation on January 1, 2017. The following...Glaus Leasing Company agrees to lease equipment to Jensen
Corporation on January 1, 2017. The following information relates
to the lease agreement. 1.The term of the lease is 7 years with no
renewal option, and the machinery has an estimated economic life of
9 years. 2.The cost of the machinery is $525,000, and the fair
value of the asset on January 1, 2017, is $700,000. 3.At the end of
the lease term, the asset reverts to the lessor and has...
Grouper Leasing Company agrees to lease equipment to Monty Corporation on January 1, 2020. The following...Grouper Leasing Company agrees to lease equipment to Monty
Corporation on January 1, 2020. The following information relates
to the lease agreement.
1. The term of the lease is 7 years with no renewal option, and
the machinery has an estimated economic life of 9 years.
2. The cost of the machinery is $500,000, and the fair value of
the asset on January 1, 2020, is $659,000.
3. At the end of the lease term, the asset reverts to the...
Riverbed Leasing Company agrees to lease equipment to Marin Corporation on January 1, 2017. The following...
Riverbed Leasing Company agrees to lease equipment to Marin
Corporation on January 1, 2017. The following information relates
to the lease agreement.
1.
The term of the lease is 7 years
with no renewal option, and the machinery has an estimated economic
life of 9 years.
2.
The cost of the machinery is
$573,000, and the fair value of the asset on January 1, 2017, is
$642,000.
3.
At the end of the lease term, the
asset reverts to the...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|