In: Accounting
Marigold Company is considering three capital expenditure
projects. Relevant data for the projects are as follows.
Project | Investment | Annual Income |
Life of Project |
||||
22A | $243,300 | $16,860 | 6 years | ||||
23A | 274,200 | 20,730 | 9 years | ||||
24A | 280,500 | 15,700 | 7 years |
Annual income is constant over the life of the project. Each
project is expected to have zero salvage value at the end of the
project. Marigold Company uses the straight-line method of
depreciation.
Click here to view PV table.
(a)
Determine the internal rate of return for each project.
(Round answers 0 decimal places, e.g. 13%. For
calculation purposes, use 5 decimal places as displayed in the
factor table provided.)
Project | Internal Rate of Return |
||
22A | % | ||
23A | % | ||
24A | % |
(b)
If Marigold Company’s required rate of return is 11%, which
projects are acceptable?
The following project(s) are acceptable
24A22A, 23A and 24A23A and 24A22A and 23A22A23A22A and 24A |
22A | 23A | 24A | |
Investment | $ 2,43,300 | $ 2,74,200 | $ 2,80,500 |
Annual income | $ 16,860 | $ 20,730 | $ 15,700 |
Add: Depreciation | $ 40,550 | $ 30,467 | $ 40,071 |
Annual CFAT | $ 57,410 | $ 51,197 | $ 55,771 |
a) IRR | |||
To calculate IRR excel formula has been used "=irr(values,) | |||
22A | 23A | 24A | |
IRR | 10.94% | 11.86% | 9.02% |
b) required rate of retun = 11% | |||
As reqd rate is 11%, projects having IRR above 11% can be selected | |||
Projects that can be selected are | |||
23A |
Please Like the solution if satisfied with the answer and if any query please mention it in comments...thanks