In: Accounting
A- ABC company has two divisions--Women and Men. The divisions have the following revenues and expenses:
Women |
Men |
|||||
Sales |
$ |
500,000 |
$ |
550,000 |
||
Variable costs |
200,000 |
275,000 |
||||
Traceable fixed costs |
150,000 |
180,000 |
||||
Allocated common corporate costs |
135,000 |
170,000 |
||||
Net income (loss) |
$ |
15,000 |
$ |
(75,000) |
||
The management of ABC is considering the elimination of the Men Division. If the Men Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by this decision.
Required:
Should the Company drop Men division? Explain. Support you answer with the necessary calculations. (7.5 marks)
B- XYZ Company manufactures and sell wooden product. It wants to prepare cash budget for the second quarter of the year. The company’s sales budget for the second quarter given below:
April |
May |
June |
Total |
|
Budgeted Credit Sales |
$470,000 |
$670,000 |
$230,000 |
$1,370,000 |
- Credit sales are collected as follows:
25% in the same month of sale, 65% in the month following sale, and 10% in the second month following sale
- February sales totaled $400,000, and March sales totaled $430,000.
Required:
1. Prepare the cash collection schedule for the second quarter.
2. What is the accounts receivable balance on June 30th?
C- ABC Corporation has estimated the following information for first quarter of 2020 for one of its products:
January |
February |
March |
||
Units to be produced |
128,000 |
140,000 |
152,000 |
|
Desired ending inventory of finished goods |
30,000 |
36,000 |
38,000 |
|
The ending inventory at December 2019 was 28,000 units.
Required:
Prepare the Production Budget and the Sales Budget for the first quarter of 2020, assuming selling price per unit is $20.
D- The following information has been take from a manufacturing company for the year 2019:
Sales revenues 36,000 – opening inventory of materials 10,000 – closing inventory of materials 8,000 – opening inventory of finished goods 6,000 – closing inventory of finished goods 4,000 – cost of goods produced 26,000
Required: Calculate cost of goods sold and gross profit for the year ended December 31, 2019.
Please find below
Men Division | |||||||
1 | Sales | 550,000.00 | |||||
Less: Variable costs | 275,000.00 | ||||||
Margin | 275,000.00 | ||||||
Less: traceable fixed costs | 180,000.00 | ||||||
Net margin towards corporate costs | 95,000.00 | ||||||
Since, Men division is contributing net positive margin towards corporate costs, division should be continued | |||||||
2 | Working of total sales- | ||||||
Feb | March | April | May | June | |||
Credit sales | 320,000 | 344,000 | 470,000 | 670,000 | 230,000 | ||
Credit sales -% | 80 | 80 | 80 | 80 | 80 | ||
Total sales | 400,000 | 430,000 | 587,500 | 837,500 | 287,500 | ||
Cash Budget is as follows: | |||||||
April | May | June | |||||
Cash receipt- | |||||||
Cash sales -20% | 117,500.00 | 167,500.00 | 57,500.00 | ||||
Credit collection | |||||||
-1 month due | 279,500.00 | 381,875.00 | 544,375.00 | ||||
-2 month due | 40,000.00 | 43,000.00 | 58,750.00 | ||||
Total cash receipt | 437,000.00 | 592,375.00 | 660,625.00 | ||||
Debtors Balance as on 30 June- | |||||||
75% of June Sales | 215,625 | ||||||
10% of May sales | 83,750 | ||||||
Total | 299,375 | ||||||
3 | Production Budget- | January | February | ||||
Opening inventory | 28,000 | 30,000 | |||||
Production during the quarter | 128,000 | 140,000 | |||||
Desired inventory | 30,000 | 36,000 | |||||
Forecasted sales | 126,000 | 134,000 | |||||
Sales Budget | January | February | |||||
Opening inventory | 28,000 | 30,000 | |||||
Production during the quarter | 128,000 | 140,000 | |||||
closing inventory | 30,000 | 36,000 | |||||
Sales (Production + opening- closing) | 126,000 | 134,000 | |||||
Sales price | 20 | 20 | |||||
Sales Value | 2,520,000 | 2,680,000 | |||||
Related SolutionsQuestion 3 A- ABC company has two divisions--Women and Men. The divisions have the following revenues...Question 3
A- ABC company has two
divisions--Women and Men. The divisions have the following revenues
and expenses:
Women
Men
Sales
$
500,000
$
550,000
Variable costs
200,000
275,000
Traceable fixed costs
150,000
180,000
Allocated common corporate costs
135,000
170,000
Net income (loss)
$
15,000
$
(75,000)
The management of ABC is considering the elimination of the Men
Division. If the Men Division were eliminated, its traceable fixed
costs could be avoided. Total common corporate costs would be
unaffected by...
The Kelsh Company has two divisions--North and South. The divisions have the following revenues and expenses:...The Kelsh Company has two divisions--North and South. The
divisions have the following revenues and expenses:
North
South
Sales
$1,060,000
$976,000
Variable Expenses
$522,000
$348,000
Traceable Fixed Expenses
$356,000
$290,000
Allocated Common Corporate Expenses
$256,000
$206,000
Net Operating Income (Loss)
$(74,000)
$132,000
Management at Kelsh is pondering the elimination of North
Division. If North Division were eliminated, its traceable fixed
expenses could be avoided. The total common corporate expenses
would be...
1. The Company has two territories--North and South. The territories have the following revenues and expenses:...1.
The Company has two territories--North and South. The
territories have the following revenues and expenses:
North South
Sales
$ 500,000 $
550,000
Variable costs
200,000 275,000
Traceable fixed costs
150,000 180,000
Allocated common corporate costs
135,000
170,000
Net operating income
(loss)
$ 15,000 $ (75,000 )
The management time is thinking about eliminating of the South
Division due to its apparent unprofitability. If the South Division
were to be eliminated, its traceable...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...
Modern Company has four divisions. The budgeted revenues and
expenses for each division for 2021 follows:
Division
A
B
C
D
Sales
$504,000
$948,000
$960,000
$1,240,000
Cost of goods sold
440,000
930,000
765,000
925,000
Selling & admin costs
96,000
202,500
144,000
210,000
Operating income (loss)
$(32,000)
$(184,500)
$51,000
$105,000
Further analysis of costs reveals the following percentages of
variable costs in each division:
A
B
C
D
Cost of goods sold
90%
80%
90%
85%
Selling & admin costs
50%...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...Modern Company has four divisions. The budgeted revenues and
expenses for each division for 2021 follows:
Division
A
B
C
D
Sales
$504,000
$948,000
$960,000
$1,240,000
Cost of goods sold
440,000
930,000
765,000
925,000
Selling & admin costs
96,000
202,500
144,000
210,000
Operating income (loss)
$(32,000)
$(184,500)
$51,000
$105,000
Further analysis of costs reveals the following percentages of
variable costs in each division:
A
B
C
D
Cost of goods sold
90%
80%
90%
85%
Selling &...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...Modern Company has four divisions. The budgeted revenues and
expenses for each division for 2021 follows:
Division
A
B
C
D
Sales
$504,000
$948,000
$960,000
$1,240,000
Cost of goods sold
440,000
930,000
765,000
925,000
Selling & admin costs
96,000
202,500
144,000
210,000
Operating income (loss)
$(32,000)
$(184,500)
$51,000
$105,000
Further analysis of costs reveals the following percentages of
variable costs in each division:
A
B
C
D
Cost of goods sold
90%
80%
90%
85%
Selling &...
Henry Orbit has 2 divisions – Neptune and Mars. The divisions have the following revenues and...Henry Orbit has 2 divisions – Neptune and Mars. The divisions
have the following revenues and expenses:
Neptune
Mars
Sales
$450,000
$200,000
Variable costs
125,000
100,000
Traceable fixed costs
75,000
95,000
Allocated common corporate costs
45,000
20,000
Net operating income (loss)
$205,000
$(15,000)
Orbit considering the elimination of the Mars Division since it
has shown an operating loss for the past several years. If the Mars
Division were eliminated, its traceable fixed costs could be
avoided. Total common...
The ABC Partnership has the following revenues and expenses for the past year: Sales $430,000 Cost...The ABC Partnership has the following revenues and expenses for
the past year:
Sales $430,000
Cost of Goods Sold 218,000
Gross Profit 212,000
Operating Expenses 142,000
Net Income $70,000
The three owners are Albert, Bob, and Clay. Their capital
accounts at the beginning of the year were as follows:
Albert $30,000
Bob 20,000
Clay 50,000
Albert invested an additional $5,000 in the business on june
30th. During the year the three partners each withdrew the
following amounts:
Albert $12,000
Bob...
Men and women in economic difference. ( Men and women in economics have different opinion) what...Men and women in economic difference. (
Men and women in economics have different
opinion)
what it might mean for the future?
What are the economic issues?
Suppose Stuart Company has the following revenue and expenses for 2017: Revenues of $8,800,000 Cost of...Suppose Stuart Company has the following revenue and expenses
for 2017: Revenues of $8,800,000 Cost of Goods Sold of $2,640,000
Depreciation Expenses of $900,000 Income Taxes of $1,508,000
Interest Expenses of $110,000 Other Expenses of $500,000 Sales,
General, & Administrative Expenses of $880,000 Create an income
statement with amounts in thousands What is the value of Earnings
Before Interest & Taxes? Please specify your answer in the same
units as the income statement.
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|