Question

In: Accounting

A- ABC company has two divisions--Women and Men. The divisions have the following revenues and expenses:...

A- ABC company has two divisions--Women and Men. The divisions have the following revenues and expenses:

Women

Men

Sales

$

500,000

$

550,000

Variable costs

200,000

275,000

Traceable fixed costs

150,000

180,000

Allocated common corporate costs

135,000

170,000

Net income (loss)

$

15,000

$

(75,000)

The management of ABC is considering the elimination of the Men Division. If the Men Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by this decision.

Required:

Should the Company drop Men division? Explain. Support you answer with the necessary calculations.                                                                                                                    (7.5 marks)

B- XYZ Company manufactures and sell wooden product. It wants to prepare cash budget for the second quarter of the year. The company’s sales budget for the second quarter given below:

April

May

June

Total

Budgeted Credit Sales

$470,000

$670,000

$230,000

$1,370,000

  - Credit sales are collected as follows:

25% in the same month of sale, 65% in the month following sale, and 10% in the second month following sale

- February sales totaled $400,000, and March sales totaled $430,000.

Required:

1. Prepare the cash collection schedule for the second quarter.

2. What is the accounts receivable balance on June 30th?                                              

C- ABC Corporation has estimated the following information for first quarter of 2020 for one of its products:

January

February

March

Units to be produced

128,000

140,000

152,000

Desired ending inventory of finished goods

30,000

36,000

38,000

The ending inventory at December 2019 was 28,000 units.

Required:

Prepare the Production Budget and the Sales Budget for the first quarter of 2020, assuming selling price per unit is $20.

D- The following information has been take from a manufacturing company for the year 2019:

Sales revenues 36,000 – opening inventory of materials 10,000 – closing inventory of materials 8,000 – opening inventory of finished goods 6,000 – closing inventory of finished goods 4,000 – cost of goods produced 26,000

Required: Calculate cost of goods sold and gross profit for the year ended December 31, 2019.                               

Solutions

Expert Solution

Please find below

Men Division
1 Sales        550,000.00
Less: Variable costs        275,000.00
Margin        275,000.00
Less: traceable fixed costs        180,000.00
Net margin towards corporate costs          95,000.00
Since, Men division is contributing net positive margin towards corporate costs, division should be continued
2 Working of total sales-
Feb March April May June
Credit sales              320,000              344,000              470,000    670,000    230,000
Credit sales -%                        80                        80                        80               80               80
Total sales              400,000              430,000              587,500    837,500    287,500
Cash Budget is as follows:
April May June
Cash receipt-
Cash sales -20%        117,500.00        167,500.00          57,500.00
Credit collection
-1 month due        279,500.00        381,875.00        544,375.00
-2 month due          40,000.00          43,000.00          58,750.00
Total cash receipt        437,000.00        592,375.00        660,625.00
Debtors Balance as on 30 June-
75% of June Sales              215,625
10% of May sales                83,750
Total              299,375
3 Production Budget- January February
Opening inventory                28,000                30,000
Production during the quarter              128,000              140,000
Desired inventory                30,000                36,000
Forecasted sales              126,000              134,000
Sales Budget January February
Opening inventory                28,000                30,000
Production during the quarter              128,000              140,000
closing inventory                30,000                36,000
Sales (Production + opening- closing)              126,000              134,000
Sales price                        20 20
Sales Value          2,520,000          2,680,000

Related Solutions

Question 3 A- ABC company has two divisions--Women and Men. The divisions have the following revenues...
Question 3 A- ABC company has two divisions--Women and Men. The divisions have the following revenues and expenses: Women Men Sales $ 500,000 $ 550,000 Variable costs 200,000 275,000 Traceable fixed costs 150,000 180,000 Allocated common corporate costs 135,000 170,000 Net income (loss) $ 15,000 $ (75,000) The management of ABC is considering the elimination of the Men Division. If the Men Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by...
The Kelsh Company has two divisions--North and South. The divisions have the following revenues and expenses:...
The Kelsh Company has two divisions--North and South. The divisions have the following revenues and expenses: North South Sales $1,060,000     $976,000    Variable Expenses $522,000     $348,000    Traceable Fixed Expenses $356,000     $290,000    Allocated Common Corporate Expenses $256,000     $206,000    Net Operating Income (Loss) $(74,000)    $132,000    Management at Kelsh is pondering the elimination of North Division. If North Division were eliminated, its traceable fixed expenses could be avoided. The total common corporate expenses would be...
1. The Company has two territories--North and South. The territories have the following revenues and expenses:...
1. The Company has two territories--North and South. The territories have the following revenues and expenses: North                    South Sales                                                                          $ 500,000         $ 550,000 Variable costs                                                          200,000    275,000 Traceable fixed costs                                           150,000    180,000 Allocated common corporate costs           135,000        170,000   Net operating income (loss)                        $    15,000 $ (75,000 ) The management time is thinking about eliminating of the South Division due to its apparent unprofitability. If the South Division were to be eliminated, its traceable...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows: Division A B C D Sales $504,000 $948,000 $960,000 $1,240,000 Cost of goods sold 440,000 930,000 765,000 925,000 Selling & admin costs 96,000 202,500 144,000 210,000 Operating income (loss) $(32,000) $(184,500) $51,000 $105,000 Further analysis of costs reveals the following percentages of variable costs in each division: A B C D Cost of goods sold 90% 80% 90% 85% Selling & admin costs 50%...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows: Division A B C D Sales $504,000 $948,000 $960,000 $1,240,000 Cost of goods sold 440,000 930,000 765,000      925,000 Selling & admin costs 96,000 202,500 144,000      210,000 Operating income (loss) $(32,000) $(184,500) $51,000    $105,000 Further analysis of costs reveals the following percentages of variable costs in each division: A B C D Cost of goods sold 90% 80% 90% 85% Selling &...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows:...
Modern Company has four divisions. The budgeted revenues and expenses for each division for 2021 follows: Division A B C D Sales $504,000 $948,000 $960,000 $1,240,000 Cost of goods sold 440,000 930,000 765,000      925,000 Selling & admin costs 96,000 202,500 144,000      210,000 Operating income (loss) $(32,000) $(184,500) $51,000    $105,000 Further analysis of costs reveals the following percentages of variable costs in each division: A B C D Cost of goods sold 90% 80% 90% 85% Selling &...
Henry Orbit has 2 divisions – Neptune and Mars. The divisions have the following revenues and...
Henry Orbit has 2 divisions – Neptune and Mars. The divisions have the following revenues and expenses: Neptune Mars Sales $450,000 $200,000 Variable costs 125,000 100,000 Traceable fixed costs 75,000 95,000 Allocated common corporate costs     45,000     20,000 Net operating income (loss) $205,000 $(15,000) Orbit considering the elimination of the Mars Division since it has shown an operating loss for the past several years. If the Mars Division were eliminated, its traceable fixed costs could be avoided. Total common...
The ABC Partnership has the following revenues and expenses for the past year: Sales $430,000 Cost...
The ABC Partnership has the following revenues and expenses for the past year: Sales $430,000 Cost of Goods Sold 218,000 Gross Profit 212,000 Operating Expenses 142,000 Net Income $70,000 The three owners are Albert, Bob, and Clay. Their capital accounts at the beginning of the year were as follows: Albert $30,000 Bob 20,000 Clay 50,000 Albert invested an additional $5,000 in the business on june 30th. During the year the three partners each withdrew the following amounts: Albert $12,000 Bob...
Men and women in economic difference. ( Men and women in economics have different opinion) what...
Men and women in economic difference. ( Men and women in economics have different opinion) what it might mean for the future? What are the economic issues?
Suppose Stuart Company has the following revenue and expenses for 2017: Revenues of $8,800,000 Cost of...
Suppose Stuart Company has the following revenue and expenses for 2017: Revenues of $8,800,000 Cost of Goods Sold of $2,640,000 Depreciation Expenses of $900,000 Income Taxes of $1,508,000 Interest Expenses of $110,000 Other Expenses of $500,000 Sales, General, & Administrative Expenses of $880,000 Create an income statement with amounts in thousands What is the value of Earnings Before Interest & Taxes? Please specify your answer in the same units as the income statement.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT