In: Accounting
On August 3, Cinco Construction purchased special-purpose equipment at a cost of $5,756,300. The useful life of the equipment was estimated to be eight years, with an estimated residual value of $49,070.
a. Compute the depreciation expense to be recognized each calendar year for financial reporting purposes under the straight-line depreciation method (half-year convention).
b. Compute the depreciation expense to be recognized each calendar year for financial reporting purposes under the 200 percent declining-balance method (half-year convention) with a switch to straight-line when it will maximize depreciation expense.
c. Which of these two depreciation methods (straight-line or double-declining-balance) results in the highest net income for financial reporting purposes during the first two years of the equipment’s use?
Total cost of equipment (B) |
$5,756,300 |
|||||
Less: Residual value (B) |
($49,070) |
|||||
Balance depreciable value (C=A-B) |
$5,707,230 |
|||||
Life (Years) |
8 |
|||||
1 |
Year |
Depreciation under straight line method |
Calculation |
|||
1 |
$356,701.88 |
(5,707,230/8/2) |
||||
2 |
$713,403.75 |
(5,707,230/8) |
||||
3 |
$713,403.75 |
(5,707,230/8) |
||||
4 |
$713,403.75 |
(5,707,230/8) |
||||
5 |
$713,403.75 |
(5,707,230/8) |
||||
6 |
$713,403.75 |
(5,707,230/8) |
||||
7 |
$713,403.75 |
(5,707,230/8) |
||||
8 |
$713,403.75 |
(5,707,230/8) |
||||
9 |
$356,701.88 |
Balance |
||||
2 |
Deprecation rate double declining method = (100/8*2 = 25%) |
|||||
Under 200% declining balance method (Half yearly convention) |
||||||
Year |
Depreciation |
Balance |
Calculation |
Under straight line method |
||
1 |
719,538 |
$5,036,763 |
(5,756,300*25%/2) |
$664,901.67 |
||
2 |
1,259,191 |
$3,777,572 |
(5,036,763*25%) |
$573,472.60 |
||
3 |
944,393 |
$2,833,179 |
(3,777,572*25%) |
$506,032.53 |
||
4 |
708,295 |
$2,124,884 |
(2,833,279*25%) |
$461,085.37 |
||
5 |
531,221 |
$1,593,663 |
(2,124,884*25%) |
$441,046.61 |
||
6 |
441,047 |
$1,152,617 |
As per straight line method |
$441,046.61 |
Depreciation as per straight line method is greater than 200% depreciation method (441,046 > 398,416) Hence dep as per straight line applicable for balance period |
|
7 |
441,047 |
|||||
8 |
441,047 |
|||||
9 |
221,453 |
|||||
Total |
5,707,230 |
3 |
Which of these two depreciation methods (straight-line or double-declining-balance) results in the highest net income for financial reporting purposes during the first two years of the equipment’s use? |
1st year |
Depreciation as per Straight line method will give Higher income since Depreciation expenses is greater than 200% declining balance method (719,538 >356,072) |
2nd Year |
Depreciation as per Straight line method will give Higher income since Depreciation expenses is greater than 200% declining balance method (1,259,191 >713,404) |