In: Accounting
Part one: Calculate cost per unit. (Round answer to 2 decimal places) Weighted-average cost per unit
Part two: Calculate ending inventory, cost of goods sole, and gross profit under each of the following methods: LIFO, FIFO, and Average Cost.
Part three: Calculate gross profit rate under each of the following methods: LIFO, FIFO, and Average-cost (Round answers to 1 decimal place)
You are provided with the following information for Cheyenne
Inc. for the month ended June 30, 2019. Cheyenne uses the periodic
method for inventory.
Date |
Description |
Quantity |
Unit Cost or |
|||||
---|---|---|---|---|---|---|---|---|
June | 1 | Beginning inventory | 39 | $ 39 | ||||
June | 4 | Purchase | 137 | 43 | ||||
June | 10 | Sale | 112 | 72 | ||||
June | 11 | Sale return | 16 | 72 | ||||
June | 18 | Purchase | 58 | 45 | ||||
June | 18 | Purchase return | 8 | 45 | ||||
June | 25 | Sale | 63 | 77 | ||||
June | 28 | Purchase | 31 | 49 |
Part One :
Calculation of Weighted average cost per unit :
= Cost of goods available for sale / Total units available for sale
= $11,181 / 257
= $ 43.50584 (44 Rounded off)
Working Note : |
||||
Date |
Explanation |
Units |
Unit costs |
Total costs |
1-Jun |
Beginning Inventory |
39 |
$39 |
$1,521 |
4-Jun |
Purchases |
137 |
$43 |
$5,891 |
18-Jun |
Purchases |
58 |
$45 |
$2,610 |
18-Jun |
purchase returns |
8 |
$45 |
$360 |
28-Jun |
Purchases |
31 |
$49 |
$1,519 |
Total |
257 |
$11,181 |
||
Cost of goods available for sale |
$11,181 |
|||
Total units available for sale |
257 |
Part Two :
Calculation of Ending inventory :
= Total purchases units – Total Sales units
= 257 – 159
= 98 Units.
Under FIFO, the units remaining in inventory are the ones purchased most recently.
28 June 31 units @ $ 49 = $1,519
18 June 50 units @ $45 = $2,250
4 June 17 units @ $ 43 = $731
Total 98 Units $4,500
Under LIFO,
1 June 39 units @ $ 39 = $1,521
4 June 59 units @ $ 43 = $2,537
Total 98 Units $4,058
Calculation of Cost of goods sold under weighted average cost :
Sales 159 units
@ $44 at cost each unit
Cost of goods sold = 159 X $44 = $6,996
3)
Calculation of Gross Profit:
= Sales – Cost of goods sold
= $14,067 - $6,996 = $7,071
Gross Profit Rate = Gross proit / sales
= $7,071 / $14,067
=50%