In: Finance
A bank lends you $20,000 at an interest rate of 0.5% per month for 24 months. You repay the loan in equal payments of $P each month. Give the formulae for the following quantities (i) the loan balance Am+1 after m + 1 months in terms of the loan balance Am after m months and the data.
(ii) the monthly payment $P.
(iii) What is the maximum interest expense that you will pay in any month?
(iv) Do you expect the total interest payment on this loan to be more more than, equal to, or less than, $1,000? (Circle one).
(v) Do you expect the outstanding balance on the loan after 12 months to be more than, equal to, or less than, $10,500? (Circle one).
(vi) Suppose that you want to borrow $20,000 at this interest rate of 0.5% per month but want to have payments that are no more than $800 per month. What is the formula for the minimum number of payments that you will have to make?
(vii) Will it take you more than 30 months to pay off this loan if you pay $800 per month. Yes, No (Circle one).
1 Equal monthly payment= p*r*(1+r)^n/((1+r)^n-1)
p is the principal amount = 20000
r is the rate of interest =0.5% per month
n is the no of months = 24
so 20000*0.5%*(1+5%)^24/((*(1+5%)^24)-1)
= 100*(1.005)^24/((1.005)^24-1)
=886.41
so amortization schedule for 1 month
month | Equal monthly payment A | Loan amount B | Interest on loan B*0.5%=C | pricipal repayment = D=A-C | Loan balance (B-D) |
1 | 886.41 | 20000 | 100=20000*0.5% | 786.41 | 19213.59 |
i so loan balance after m+1 months= 19213.59$
II. monthly payment of P= 886.41$
III Maximum interest will be paid in the first installment because of the higher amount of loan outstanding so the maximum interest paid is interest paid in first month = 100$
IV total interest payment on this loan to be more be more than 1000$ and amortization schedule is as follows.which indicate total interest paid = 1274$
month | Equal monthly payment A | Loan amount B | Interest on loan B*0.5%=C | pricipal repayment = D=A-C | Loan balance (B-D) |
1 | 886.41 | 20,000 | =20000*0.5% = 100 | 786 | 19,214 |
2 | 886.41 | 19,214 | 96 | 790 | 18,423 |
3 | 886.41 | 18,423 | 92 | 794 | 17,629 |
4 | 886.41 | 17,629 | 88 | 798 | 16,831 |
5 | 886.41 | 16,831 | 84 | 802 | 16,028 |
6 | 886.41 | 16,028 | 80 | 806 | 15,222 |
7 | 886.41 | 15,222 | 76 | 810 | 14,412 |
8 | 886.41 | 14,412 | 72 | 814 | 13,598 |
9 | 886.41 | 13,598 | 68 | 818 | 12,779 |
10 | 886.41 | 12,779 | 64 | 823 | 11,957 |
11 | 886.41 | 11,957 | 60 | 827 | 11,130 |
12 | 886.41 | 11,130 | 56 | 831 | 10,299 |
13 | 886.41 | 10,299 | 51 | 835 | 9,464 |
14 | 886.41 | 9,464 | 47 | 839 | 8,625 |
15 | 886.41 | 8,625 | 43 | 843 | 7,782 |
16 | 886.41 | 7,782 | 39 | 848 | 6,934 |
17 | 886.41 | 6,934 | 35 | 852 | 6,083 |
18 | 886.41 | 6,083 | 30 | 856 | 5,227 |
19 | 886.41 | 5,227 | 26 | 860 | 4,366 |
20 | 886.41 | 4,366 | 22 | 865 | 3,502 |
21 | 886.41 | 3,502 | 18 | 869 | 2,633 |
22 | 886.41 | 2,633 | 13 | 873 | 1,760 |
23 | 886.41 | 1,760 | 9 | 878 | 882 |
24 | 886.41 | 882 | 4 | 882 | 0 |
Total | 1274$ |
v I expect the outstanding balance on the loan after 12 months to be less than, $10,500 from the above table loan amount after 12 month is10299$
VI p*r*(1+r)^n/((1+r)^n-1) from this formula we need to find n
vII No it will not take more than 30 months to pay the loan because if w epay at 886 per month it is taking 24 months so we reduce it 10% i,e from 886 to 800 then the intallments will increase by approx 10% . it takes 26 to 27 months