Question

In: Accounting

FINANCIAL STATEMENT ANALYSIS with R programming: Scenario: You are a Data Scientist working for a consulting...

FINANCIAL STATEMENT ANALYSIS with R programming:

Scenario: You are a Data Scientist working for a consulting firm. One of your colleagues from the Auditing

department has asked you to help them with financial statement of their organization.

You have been supplied with two vectors of data: monthly revenue and monthly expenses for the financial

year in question.

revenue in 12 months (14574.49, 7606.46, 8611.41, 9175.41, 8058.65, 8105.44, 11496.28, 9766.09,

10305.32, 14379.96, 10713.97, 15433.50)

expenses

in 12 months (12051.82, 5695.07, 12319.20, 12089.72, 8658.57, 840.20, 3285.73, 5821.12,

6976.93, 16618.61, 10054.37, 3803.96)

=============================

Steps + sloutions:

revenue<- c(14574.49, 7606.46, 8611.41, 9175.41, 8058.65, 8105.44, 11496.28, 9766.09,10305.32, 14379.96, 10713.97, 15433.50)

expenses<- c(12051.82, 5695.07, 12319.20, 12089.72, 8658.57, 840.20, 3285.73, 5821.12,

6976.93, 16618.61, 10054.37, 3803.96)

profit for each month : profit<- revenue - expenses

- profit after tax for each month (the tax rate is 30%): ProfitAfterTax<- profit - profit *0.3

- profit margin for each month in percentage (hint: equals profit after tax divided by revenue): ProfitMargin<- round(profitAfterTax / revenue, 2) * 100

==================================

- good months - where the profit after tax was greater than the mean for the year (mean is computed with mean function as mean(x/n)) (5 points)

- bad months - where the profit after tax was less than the mean for the year (5 points)

- the best month - where the profit after tax was max for the year (5 points)

- the worst month - where the profit after tax was min for the year (5 points)

Hints: round() mean() max() min()

Solutions

Expert Solution

Months Revenue Expenses Profit (Revenue- Expenses) Tax 30% on Profit Profit After Tax (Profit - Tax) Profit margin Profit After Tax Mean Months Maximum Mininum
Jan      14,574.49    12,051.82                                             2,522.67                           756.80                                              1,765.87 12%                                      1,751 Good Months      
Feb        7,606.46      5,695.07                                             1,911.39                           573.42                                              1,337.97 18%                                      1,751 Bad Months      
Mar        8,611.41    12,319.20                                          (3,707.79)                     (1,112.34)                                            (2,595.45) -30%                                      1,751 Bad Months    Wrost Month
Apr        9,175.41    12,089.72                                          (2,914.31)                        (874.29)                                            (2,040.02) -22%                                      1,751 Bad Months      
May        8,058.65      8,658.57                                              (599.92)                        (179.98)                                                (419.94) -5%                                      1,751 Bad Months      
Jun        8,105.44          840.20                                             7,265.24                       2,179.57                                              5,085.67 63%                                      1,751 Good Months      
Jul      11,496.28      3,285.73                                             8,210.55                       2,463.17                                              5,747.39 50%                                      1,751 Good Months      
Aug        9,766.09      5,821.12                                             3,944.97                       1,183.49                                              2,761.48 28%                                      1,751 Good Months      
Sep      10,305.32      6,976.93                                             3,328.39                           998.52                                              2,329.87 23%                                      1,751 Good Months      
Oct      14,379.96    16,618.61                                          (2,238.65)                        (671.60)                                            (1,567.06) -11%                                      1,751 Bad Months      
Nov      10,713.97    10,054.37                                                659.60                           197.88                                                  461.72 4%                                      1,751 Bad Months      
Dec      15,433.50      3,803.96                                          11,629.54                       3,488.86                                              8,140.68 53%                                      1,751 Good Months Best Month   
Total    128,226.98    98,215.30                                          30,011.68                       9,003.50                                            21,008.18 21%

Related Solutions

Scenario You are working as a graduate within the engineering department of a manufacturing and consulting...
Scenario You are working as a graduate within the engineering department of a manufacturing and consulting focused public listed company. You and your team are working on the post-COVID recovery and how best to allocate capital. Your team has $1,000,000 in capital at their disposal. The entire department is going to have a conference call next week and you have been asked to prepare a memo for the team regarding the financial options being considered. As the accounting department will...
In this discussion question you will utilize financial statement analysis to interpret financial data. Once you...
In this discussion question you will utilize financial statement analysis to interpret financial data. Once you used the various financial statement analysis tools how would you analyze the results? What could you use as a benchmark to interpret your results? What benchmarks would be the most reliable and relevant? Why? If you wanted more information about your company, beyond the financial statements/annual reports themselves, where could you look outside of the company itself? What information would you want to know?...
1)D01 Financial Statement Analysis Discuss you approach to a sound and meaningful financial statement analysis. Be...
1)D01 Financial Statement Analysis Discuss you approach to a sound and meaningful financial statement analysis. Be detailed and specific as to what you would do and what data you would represent. answer must be 500 words. 2) D02 Stock Valuation What are some of the key elements of valuing common stocks? What are the most critical and why?answer must be 500 words. 3)Long term Investment and Asset Growth What are the key considerations used by the CFO in determining how...
Financial Statement Analysis
 Selected comparative statement data for Molini Products Company are presented below. All statement of financial position data are as of December 31. 2014 2013Net sales £700,000 £680,000Cost of goods sold 480,000 400,000Interest expense 7,000 5,000Net income 42,000 34,000Accounts receivable 120,000 100,000Inventory 85,000 75,000Total assets 580,000 540,000Total ordinary shareholders’ equity 425,000 325,000InstructionsCompute the following ratios for 2014.(a) Profi t margin.(b) Asset turnover.(c) Return on assets.(d) Return on ordinary shareholders’ equity
What is financial statement analysis? Describe three types of financial statement analysis.
What is financial statement analysis? Describe three types of financial statement analysis.
Subject / Financial Statement Analysis Identify and discuss the reliability of “sources of Financial data/information” (...
Subject / Financial Statement Analysis Identify and discuss the reliability of “sources of Financial data/information” ( Asian and International Sources)
What is Financial Statement Analysis?
What is Financial Statement Analysis?
explain the purpose of financial statement analysis, describe the primary techniques used in financial statement analysis,...
explain the purpose of financial statement analysis, describe the primary techniques used in financial statement analysis, and finally, discuss the problems associated with financial statement analysis.
Scenario analysis You are leading a role of Chief Financial Officer of a Cement Company in...
Scenario analysis You are leading a role of Chief Financial Officer of a Cement Company in Oman. Your company has huge current profit of RO 10 million and presently having a plan to capital investment of RO 8 million in the next financial year. The company is willing to continue capital structure of debt 25% and Equity 75% in the future. How much of the RO 10 million should your company pay out as dividends? And what would be the...
The year is 2050 and you are a scientist working with a Canadian Space Agency investigating...
The year is 2050 and you are a scientist working with a Canadian Space Agency investigating new lifeforms from other planets. You have been asked to characterize a new lifeform called “pardigrades” from Planet XB-11. Pardigrades are highly resistant to solar radiation. Based on your knowledge of Earth-based animal lifeforms, what kind of tissue would you expect to be responsible for protecting pardigrades from irradiation? Justify your answer. (/3) You have no live pardigrades to study but you think that...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT