In: Accounting
Presented below is information related to Blowfish radios for the Culver Company for the month of July.
Date | Transaction | Units In | Unit cost | Total | Units Sold | Selling Price | Total | |
July 1 | Balance | 150 | $4.20 | $630 | ||||
6 | Purchase | 1,200 | $4.30 | $5,160 | ||||
7 | Sale | 450 | $6.90 | $3,105 | ||||
10 | Sale | 450 | $7.20 | $3,240 | ||||
12 | Purchase | 600 | $4.60 | $2,760 | ||||
15 | Sale | 300 | $7.30 | $2,190 | ||||
18 | Purchase | 450 | $4.70 | $2,115 | ||||
22 | Sale | 600 | $7.30 | $4,380 | ||||
25 | Purchase | 750 | $4.68 | $3,510 | ||||
30 | Sale | 300 | $7.40 | $2,220 | ||||
Totals | 3,150 | $14,175 | 2,100 |
|
a. Calculate average cost per unit. (Round answer to 2 decimal places, e.g. 2.76.)
Weighted-Avergage Cost =
b. Assuming that the periodic inventory method is used, compute
the inventory cost at July 31 under each of the following cost flow
assumptions. (Round answers to 0 decimal places, e.g.
6,578.)
(1) FIFO.
(2) LIFO.
(3) Weighted-average.
(1) FIFO | (2) LIFO | (3) Weighted Average | ||
|
$ | $ | $ |
c. Which of the methods used above (FIFO, LIFO, or WEIGHTED AVERAGE) will yield the lowest figure for gross profit for the income statement?
d. Which of the methods used above (FIFO, LIFO, or WEIGHTED AVERAGE) will yield the lowest figure for ending inventory for the balance sheet?
Ans. | Available for sale: | |||||
Date | Transactions | Units | Cost per unit | Total | ||
1-Jul | Beginning inventory | 150 | 4.2 | 630 | ||
6-Jul | Purchases | 1200 | 4.3 | 5160 | ||
12-Jul | Purchases | 600 | 4.6 | 2760 | ||
18-Jul | Purchases | 450 | 4.7 | 2115 | ||
25-Jul | Purchases | 750 | 4.68 | 3510 | ||
Total | 3150 | 14175 | ||||
Ans.a | Weighted average cost per unit = Total cost of goods available for sale / total units available for sale | |||||
14175 / 3150 | ||||||
4.50 per unit | ||||||
Ans.b | FIFO | LIFO | WEIGHTED AVERAGE | |||
Ending inventory at july 31 | 4920 | 4500 | 4725 | |||
Ending inventory units = No. of units available for sale - Sold units | ||||||
3150 - 2100 | ||||||
1050 | ||||||
1 | FIFO: | |||||
*Cost of ending inventory: | ||||||
Date | Units | Rate | Cost | |||
25-Jul | 750 | 4.68 | 3510 | |||
18-Jul | 300 | 4.7 | 1410 | |||
Total | 1050 | 4920 | ||||
Cost of goods sold = Total cost of goods available for sale - Cost of ending inventory | ||||||
14175 - 4920 | ||||||
9255 | ||||||
2 | LIFO: | |||||
*Cost of ending inventory: | ||||||
Date | Units | Rate | Cost | |||
1-Jul | 150 | 4.2 | 630 | |||
6-Jul | 900 | 4.3 | 3870 | |||
Total | 1050 | 4500 | ||||
*Cost of goods sold = Total cost of goods availble for sale - Cost of ending inventory | ||||||
14175 - 4500 | ||||||
9675 | ||||||
3 | Weighted average : | |||||
Cost of ending inventory = Ending inventory units * Average cost per unit | ||||||
1050 * 4.5 | ||||||
4725 | ||||||
Cost of goods sold = Units sold * Average cost per unit | ||||||
2100 * 4.5 | ||||||
9450 | ||||||
Ans.c | LIFO method will yield the lowest figure (5460) of gross profit. | |||||
FIFO | LIFO | WEIGHTED AVERAGE | ||||
Sales | 15135 | 15135 | 15135 | |||
Less: Cost of goods sold | 9255 | 9675 | 9450 | |||
Gross profit | 5880 | 5460 | 5685 | |||
Ans.d | LIFO method will yield the lowest figure (4500) of ending inventory. | |||||
FIFO | LIFO | WEIGHTED AVERAGE | ||||
Ending inventory | 4920 | 4500 | 4725 | |||