| 
 The trial balance of Neal Company as of January 31, 2019, after
the company completed the first month of operations, is shown in
the partial worksheet below.
  
Required: 
Complete the worksheet by making the following adjustments:
supplies on hand at the end of the month, $4,400; expired
insurance, $5,600; depreciation expense for the period, $1,700. 
Analyze: 
How does the insurance adjustment affect Prepaid
Insurance? 
  
Complete the worksheet by making the following adjustments:
supplies on hand at the end of the month, $4,400; expired
insurance, $5,600; depreciation expense for the period, $1,700. 
 | 
 | 
 
 | 
 | 
 
 | 
| 
 NEAL COMPANY 
 | 
 
| 
 Worksheet (Partial) 
 | 
 
| 
 Month Ended January 31, 2019 
 | 
 
| 
 Account Name 
 | 
 Trial Balance 
 | 
 Adjustments 
 | 
 Adjusted Trial Balance 
 | 
 Income Statement 
 | 
 Balance Sheet 
 | 
 
| 
 Debit 
 | 
 Credit 
 | 
 Debit 
 | 
 Credit 
 | 
 Debit 
 | 
 Credit 
 | 
 Debit 
 | 
 Credit 
 | 
 Debit 
 | 
 Credit 
 | 
 
| 
 Cash 
 | 
 $104,100 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Accounts Receivable 
 | 
 20,900 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Supplies 
 | 
 38,500 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Prepaid Insurance 
 | 
 60,600 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Equipment 
 | 
 108,100 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Accumulated Depreciation—Equipment 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Accounts Payable 
 | 
 | 
 24,900 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Alexander Neal, Capital 
 | 
 | 
 252,100 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Alexander Neal, Drawing 
 | 
 14,500 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Fees Income 
 | 
 | 
 104,300 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Supplies Expense 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Insurance Expense 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Salaries Expense 
 | 
 31,300 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Depreciation Expense—Equipment 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Utilities Expense 
 | 
 3,300 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Sub—Totals 
 | 
 $381,300 
 | 
 $381,300 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 
 | 
 | 
 | 
 | 
 | 
 | 
 
| 
 Totals 
 | 
 | 
 | 
 | 
 | 
 | 
 
 
 | 
 
 
How does the insurance adjustment affect Prepaid
Insurance? 
 | 
 |