Bad Company’s book value of equity is equal to $10,000,000, and there are 100,000 shares outstanding....

Bad Company’s book value of equity is equal to $10,000,000, and there are 100,000 shares outstanding. The company achieves and will achieve a constant 20% return on equity, and will pay out 40% of earnings in the form of dividends. Show all formulas and work.

What are expected earnings per share?
What is the expected dividend?
What is the plowback ratio?
What is the growth rate of equity?
You expect the price of a share of Bad Company stock to equal $120 in a year. Assuming a 10% discount rate, what is the stock’s intrinsic value?

Solutions

Expert Solution

Expected Net Income = Total Equity*Return on Equity

= 10,000,000*20%

= $2,000,000

Earnings per share = Net Income/Number of shares

= 2,000,000/100,000

= $20 per share

Expected Dividend = Net Income*Payout ratio

= 2,000,000*40%

= $800,000

i.e. $8 per share

plowback ratio = 1 - Payout ratio

= 1-40%

= 60%

Growth rate = ROE*Plowback ratio

= 20%*60%

= 12%

Intrinsic value = Expected Dividend/(Required return - growth rate)

= 8/(10%-12%)

= not defined

jeff jeffy answered 2 years ago

Next > < Previous

Related Solutions

A company has a Book Value of 10,000,000 with 500,000 shares outstanding. What is book value...

A company has a Book Value of 10,000,000 with 500,000 shares outstanding. What is book value per share? 1,000 shares have just been sold in the secondary market at 25/share. What is the company’s Market Value and market value per share? At day’s end the company issues 20,000 new shares at a price of 24/share. At that point what is the company’s market value & market value/share; and its book value & book value/share?

Book Co. has 1.1 million shares of common equity with a par (book) value of $...

Book Co. has 1.1 million shares of common equity with a par (book) value of $ 1.10, retained earnings of $ 31.4 million, and its shares have a market value of $ 51.31 per share. It also has debt with a par value of $ 21.9 million that is trading at 102 % of par. a. What is the market value of its equity? b. What is the market value of its debt? c. What weights should it use in...

Book Co. has 1.1 million shares of common equity with a par (book) value of $1.35,...

Book Co. has 1.1 million shares of common equity with a par (book) value of $1.35, retained earnings of $30.8 million, and its shares have a market value of $50.92 per share. It also has debt with a par value of $21.6 million that is trading at 104% of par. a. What is the market value of its equity? b. What is the market value of its debt? c. What weights should it use in computing its WACC?

Book Co. has 1.3 million shares of common equity with a par (book) value of $1.40,...

Book Co. has 1.3 million shares of common equity with a par (book) value of $1.40, retained earnings of $28.9 million, and its shares have a market value of $50.19 per share. It also has debt with a par value of $21.7 million that is trading at 105% of par. a. What is the market value of its equity? b. What is the market value of its debt? c. What weights should it use in computing its WACC? a. What...

A company has a market value of equity of $3,200,000 and one million shares outstanding. The...

A company has a market value of equity of $3,200,000 and one million shares outstanding. The company also has issued bonds with a face value of $2 million. The bonds have a coupon rate of 4% p.a. and coupons are paid every six months. A coupon was just paid today. The bonds were issued five years ago and have a maturity date in exactly nine years’ time. The company has a beta of 0.6, the current yield on the bonds...

create journal entries: Common stock—$10 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $...

create journal entries: Common stock—$10 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 550,000 Paid-in capital in excess of par value, common stock 80,000 Retained earnings 460,000 Total stockholders’ equity $ 1,090,000 In year 2016, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 5,000 shares of its own stock at $20 cash per share. Jan. 5 Directors declared a $4 per share cash dividend payable on Feb. 28 to the Feb. 5 stockholders of...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $1,100,000 Paid-in capital in...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $1,100,000 Paid-in capital in excess of par value, common stock 70,000 Retained earnings 430,000 Total stockholders' equity $1,600,000 In year 2017, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 4,500 shares of its own stock at $25 cash per share. Jan. 5 Directors declared a $6 per share cash dividend payable on February 28 to the February 5 stockholders of record. Feb. 28 Paid the...

Common stock—$10 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $550,000 Paid-in capital in...

Common stock—$10 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $550,000 Paid-in capital in excess of par value, common stock 60,000 Retained earnings 460,000 Total stockholders' equity $1,070,000 In year 2017, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 4,500 shares of its own stock at $20 cash per share. Jan. 5 Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record. Feb. 28 Paid the...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 1,100,000 Paid-in capital...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 1,100,000 Paid-in capital in excess of par value, common stock 60,000 Retained earnings 460,000 Total stockholders' equity $ 1,620,000 In year 2017, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 5,500 shares of its own stock at $25 cash per share. Jan. 5 Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record. Feb. 28...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 1,100,000 Paid-in capital...

Common stock—$20 par value, 100,000 shares authorized, 55,000 shares issued and outstanding $ 1,100,000 Paid-in capital in excess of par value, common stock 70,000 Retained earnings 400,000 Total stockholders' equity $ 1,570,000 In year 2017, the following transactions affected its stockholders’ equity accounts. Jan. 1 Purchased 5,000 shares of its own stock at $20 cash per share. Jan. 5 Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record. Feb. 28...

Subjects