Question

In: Finance

Problem #1: A firm with a normalized pretax income of $40 million, 25% tax rate, and...

Problem #1: A firm with a normalized pretax income of $40 million, 25% tax rate, and a Total Debt/Total Capital ratio of 30%, decides to undertake a capital expansion financed by new debt. The new level of debt will raise the Total Debt/Total Capital ratio to 40% (5-percentage points above its industry average). As a result, the firm’s credit rating is downgraded by a full level (say for example, from A to B) despite being secured by specific assets. This credit downgrade raises the firm’s Weighted Average Cost of Capital (aka Required Rate of Return) from 10% to 11.5%

  1. What is the value of the firm prior to the downgraded credit rating?
  2. Assuming the firm’s capital expansion program will lead to a 20% increase in normalized pretax income what is the firm’s value in the aftermath of the credit downgrade?

Problem #2: How would your answer to Problem #1 change if the debt was unsecured? Specifically, what might the credit rating be under an unsecured format and how would this affect the value of the firm? Explain or provide your reasoning.

Problem #3: How would your answers to Problems #1 and #2 be affected by the percentage of insider ownership of equity and what life-cycle stage the firm is in? Explain or provide your reasoning.

Solutions

Expert Solution

a)

the value of the firm prior to the downgraded credit rating   

given that,

debt capital ratio = 30%, it implies that equity capital ratio = 70%

value of equity(s)= profit after taxation / weighted average cost of capital

= 40 million *( 1-25%) / 10%

= 300 million

now, value of debt (d) = 300 million *30%/70%

= 128.571 million

now, value of firm = s+d

= 300 million+128.571 million

= 428.571 million

b)

here, debt capital 40%, equity capital 60%

value of equity(s) = 48million(1-25%)

= 36million

weighted average cost of capital 11.5%

value of equity (s) = 36million*/11.5%

= 313.043 million

now,

value of debt (d) = 313.043*40% / 60%

=208.696 million

now, value of firm = s+d

= 313.043+208.696

= 521.739 million

Problem #2:

if the debt was unsecured, then due to risk factor weighted average cost of capital will increase there by value of firm decreased. credit rating will also get lowered. and expected rate of return will increase.

Problem #3:

in the above solution, initially debt 30%, and equity 70% but with the inroduction of debt capital, the value of the firm increased.

based on above solutions we can observe that the value of firm is increased, so we can say that the firm is in growth stage in its life cycle.


Related Solutions

A simplified income statement for ABC firm (in million dollars): Income Statement Normalized (Do you know...
A simplified income statement for ABC firm (in million dollars): Income Statement Normalized (Do you know how these percentages are calculated?) Sales $84,167 100% Cost of Goods Sold (GOGS) $42,428 50.4% Gross Profit $41,739 49.6% Operating Expenses $26,950 32.0% Operating Income $14,789 17.6% All numbers are expressed in 1,000,000s Key fact: Purchases are 80% of COGS 1) Besides reducing operating expenses, please identify two other means to improve the bottom line (i.e., to increase the operating income)? Now, let’s perform...
Assume a corporate tax rate is 40% and an individual tax rate of 25%. Perryton Corp....
Assume a corporate tax rate is 40% and an individual tax rate of 25%. Perryton Corp. earned $12,000,000 before income taxes during the year. Perryton kept $5,000,000 of after-tax profits inside the company to support future growth. How much total tax would have been paid to Internal Revue Service (IRS) by all related parties?
Assume a firm has $45 million in operating profit. The firm’s tax rate is 40%. What...
Assume a firm has $45 million in operating profit. The firm’s tax rate is 40%. What is the tax shield of the firm’s $38 million in debt that charges a 10% interest rate? Which of the following is TRUE regarding Company ABC given the following information? Current Assets = $250 Fixed Assets =$70 Current Liabilities = $110 Long term Debt = $90 Sales = $330 Net Income = $60 Shareholders’ Equity = $320 Current Ratio = 1.30 Asset turnover= 2.75...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income from dividends or capital gains and a tax rate of 30% on interest income. Rally, Inc., currently an all-equity firm, is considering adding permanentdebt through a levered recapitalization (Rally plans to raise 300 million through debt and payout the proceeds to shareholders). Interest Rally will be paying each year is expected to be $15 million. Rally will pay this interest expense by cutting its...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income from dividends or capital gains and a tax rate of 30% on interest income. Rally, Inc., currently an all-equity firm, is considering adding permanent debt through a levered recapitalization (Rally plans to raise 300 million through debt and payout the proceeds to shareholders). Interest Rally will be paying each year is expected to be $15 million. Rally will pay this interest expense by cutting...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income...
Suppose the corporate tax rate is 40%, investors pay a tax rate of 20% on income from dividends or capital gains and a tax rate of 30% on interest income. Rally, Inc., currently an all-equity firm, is considering adding permanent debt through a levered recapitalization (Rally plans to raise 300 million through debt and payout the proceeds to shareholders). Interest Rally will be paying each year is expected to be $15 million. Rally will pay this interest expense by cutting...
Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is...
Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is 20%. INCLUDED in accounting income is depreciation expense of $500,000 which was calculated using the straight line method. Magruder’s tax manager indicates that depreciation expense per the tax return will be $2,000,000 because the tax laws allow more accelerated depreciation. Magruder’s pretax accounting income does NOT include $1,000,000 of prepaid rent that a tenant paid to the company in 2019 because the prepayment represents...
Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is...
Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is 20%. INCLUDED in accounting income is depreciation expense of $500,000 which was calculated using the straight line method. Magruder’s tax manager indicates that depreciation expense per the tax return will be $2,000,000 because the tax laws allow more accelerated depreciation. Magruder’s pretax accounting income does NOT include $1,000,000 of prepaid rent that a tenant paid to the company in 2019 because the prepayment represents...
Problem Three Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax...
Problem Three Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is 20%. INCLUDED in accounting income is depreciation expense of $500,000 which was calculated using the straight line method. Magruder’s tax manager indicates that depreciation expense per the tax return will be $2,000,000 because the tax laws allow more accelerated depreciation. Magruder’s pretax accounting income does NOT include $1,000,000 of prepaid rent that a tenant paid to the company in 2019 because the...
Herring Corporation has operating income of $265,000 and a 25%tax rate. The firm has short-term...
Herring Corporation has operating income of $265,000 and a 25% tax rate. The firm has short-term debt of $110,000, long-term debt of $349,000, and common equity of $459,000. What is its return on invested capital?a. 18.57%b. 16.65%c. 21.65%d. 16.07%e. 19.42%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT