In: Finance
Four designs for a product and their associated costs are presented in the following table:
a | b | c | d | |
investiment | 170000 | 260000 | 300000 | 330000 |
receipt | 114000 | 110000 | 130000 | 147000 |
disbursements | 70000 | 71000 | 64000 | 79000 |
A 10-year life is used and a 10% MARR (before taxes). which is an expected rate of return from other investiments risk, is required.
Based upon cash flow, which of these four alternatives appears to be most attractive?
The NPV is computed for determining the profitability of each option
NPV= - Initial cost + Net Annual cash flow*(P/A,10%,10 years)
The (P/A,10%,10 years) = 6.145 as per compound interest table
a | b | c | d | |
investiment | 170000 | 260000 | 300000 | 330000 |
receipt | 114000 | 110000 | 130000 | 147000 |
disbursements | 70000 | 71000 | 64000 | 79000 |
Net receipts | 44000 | 39000 | 66000 | 68000 |
NPV | 100380 | -20345 | 105570 | 87860 |
Option C is most attractive since it has the largest NPV.