Question

In: Finance

Suppose you borrowed $50,000 at a rate of 8.5% and must repay it in5 equal...

Suppose you borrowed $50,000 at a rate of 8.5% and must repay it in 5 equal installments at the end of each of the next 5 years. By how much would you reduce the amount you owe in the first year?

Solutions

Expert Solution

Annual Instalment:
Annual Instalment is sum of money due as one of several equal payments for loan/ Mortgage taken today, spread over an agreed period of time.

EMI = Loan / PVAF (r%, n)
PVAF = SUm [ PVF(r%, n) ]
PVF(r%, n) = 1 / ( 1 + r)^n
r = Int rate per period
n = No. of periods

How to calculate PVAF using Excel:
=PV(Rate,NPER,-1)
Rate = Disc Rate
NPER = No.of periods

Particulars Amount
Loan Amount $             50,000.00
Int rate per Anum 8.5000%
No. of Years 5

Annual Instalemnt = Loan Amount / PVAF (r%, n)
Where r is Int rate per Anum & n is No. of Years
= $ 50000 / PVAF (0.085 , 5)
= $ 50000 / 3.9406
= $ 12688.29
Loan AortizationSchedule:

Period Opening Bal EMI Int Principal Repay Closing Outstanding
1 $             50,000.00 $       12,688.29 $            4,250.00 $            8,438.29 $               41,561.71
2 $             41,561.71 $       12,688.29 $            3,532.75 $            9,155.54 $               32,406.17
3 $             32,406.17 $       12,688.29 $            2,754.52 $            9,933.76 $               22,472.41
4 $             22,472.41 $       12,688.29 $            1,910.15 $          10,778.13 $               11,694.27
5 $             11,694.27 $       12,688.29 $               994.01 $          11,694.27 $                        -0.00

Amount reduced in forst Year is amount adjusted towards Principal repayment. I.e $ 8438.29

Opening Balance = Previous month closing balance
EMI = Instalment calculated
Int = Opening Balance * Int Rate
Principal repay = Instalment - Int
Closing Balance = Opening balance - Principal Repay


Related Solutions

Suppose you borrowed $50,000 at a rate of 8.5% and must repay it in 5 equal...
Suppose you borrowed $50,000 at a rate of 8.5% and must repay it in 5 equal installments at the end of each of the next 5 years. By how much would you reduce the amount you own in the first year?
6. Suppose you borrow $50,000 at a rate of 5% compounded annually and must repay it...
6. Suppose you borrow $50,000 at a rate of 5% compounded annually and must repay it in 5 equal installments at the end of each of the next 5 years. a. How much will your first installment be? b. How much will you still owe after you pay your first installment?
Suppose Shin borrowed $70,000 on a student loan at a rate of 10% and must repay...
Suppose Shin borrowed $70,000 on a student loan at a rate of 10% and must repay it in 5 equal installments at the end of each of the next 5 years. a. Construct an amortization schedule. b. What is the annual interest expense for the borrower and the annual interest income for the lender during Year 4?
You borrowed $45,000 at 4% annual interest rate that you must repay over 3 years. The...
You borrowed $45,000 at 4% annual interest rate that you must repay over 3 years. The loan is amortized into three-equal end-of-year payments.         (a) Calculate annual payment amount         (b) Prepare a loan amortization schedule         (c) If you make equal monthly payment for 36 months, calculate monthly payment amount and prepare a monthly loan amortization schedule        (d) How much is total interest charge for 3 years, if you make annual payment? How much is total interest charge...
You have just borrowed $300,000 to buy a condo. You will repay the loan in equal...
You have just borrowed $300,000 to buy a condo. You will repay the loan in equal monthly payments of $3,950.37 over the next 20 years. a-1. What monthly interest rate are you paying on the loan? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) a-2. What is the APR? (Do not round intermediate calculations. Enter your answer as a whole percent.) b. What is the effective annual rate on that loan? (Do...
You have just borrowed $160,000 to buy a condo. You will repay the loan in equal...
You have just borrowed $160,000 to buy a condo. You will repay the loan in equal monthly payments of $1,287.40 over the next 30 years. a-1. What monthly interest rate are you paying on the loan? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) a-2. What is the APR? (Do not round intermediate calculations. Enter your answer as a whole percent.) b. What is the effective annual rate on that loan? (Do...
You have just borrowed $100,000 to buy a condo. You will repay the loan in equal...
You have just borrowed $100,000 to buy a condo. You will repay the loan in equal monthly payments of $804.62 over the next 30 years. a. What monthly interest rate are you paying on the loan?' b. What is the APR? c. What is the effective annual rate on that loan? d. What rate is the lender more likely to quote on the loan?
You have just borrowed $200,000 to buy a condo. You will repay the loan in equal...
You have just borrowed $200,000 to buy a condo. You will repay the loan in equal monthly payments of $2,106.45 over the next 25 years. a-1. What monthly interest rate are you paying on the loan? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) Monthly interest rate % a-2. What is the APR? (Do not round intermediate calculations. Enter your answer as a whole percent.) APR% b. What is the effective annual...
Suppose you borrow $20,000 at an annual rate of 6% and must repay it in 6...
Suppose you borrow $20,000 at an annual rate of 6% and must repay it in 6 equal installments at the end of each of the next 6 years. How much will you still owe at the end of the second year, after you make the second payment?
Sub-Cinema Inc. borrowed $10,000 on Jan. 1 and will repay the loan with 12 equal payments...
Sub-Cinema Inc. borrowed $10,000 on Jan. 1 and will repay the loan with 12 equal payments made at the end of the month for 12 months. The interest rate is 12% annually. If the monthly payments are $888.49, what is the journal entry to record the cash received on Jan. 1 and the first payment made on Jan. 31?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT