In: Accounting
Mountain Distribution has decided to analyze the profitability of five new customers. The company has the following activities:
Activity |
Cost Driver Rate |
Order taking |
$80 per purchase order |
Customer visits |
$80 per customer visit |
Deliveries |
$4.00 per delivery mile travelled |
Product handling |
$0.85 per case sold |
Expedited deliveries |
$335 per expedited delivery. |
It buys bottled water at $12.20 per case and sells to retail customers at a list price of $14.50
per case. Data pertaining to the five customers are:
Customer |
|||||
P |
Q |
R |
S |
T |
|
Cases sold |
2,160 |
8,820 |
60,800 |
31,900 |
4,200 |
List selling price |
$14.50 |
$14.50 |
$14.50 |
$14.50 |
$14.50 |
Actual selling price |
$14.50 |
$14.22 |
$13.40 |
$14.02 |
$13.02 |
Number of purchase orders |
16 |
26 |
34 |
26 |
34 |
Number of customer visits |
3 |
5 |
8 |
3 |
5 |
Number of deliveries |
14 |
28 |
64 |
38 |
30 |
Miles travelled per delivery |
20 |
5 |
4 |
10 |
48 |
Number of expedited deliveries |
0 |
0 |
0 |
0 |
3 |
Requirement
1. |
Compute the customer-level operating income of each of the five retail customers now being examined (P, Q, R, S, and T). Comment on the results. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. |
What insights are gained by reporting both the list selling price and the actual selling price for each customer? |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. What factors should Mountain Distribution consider in deciding whether to drop one or more of the five customers? Requirement 1. Compute the customer-level operating income of each of the five retail customers now being examined (P, Q, R, S, and T). Comment on the results. Begin by computing the customer-level operating income of each customer. (Enter all balances including zero balances. Use parentheses or a minus sign when entering operating losses. Round all answers to the nearest whole dollar.)
|
1.
Compute the customer-level operating income of each of the five retail customers now being examined(P, Q,R, S, andT). Comment on the results:
Details |
Customers |
||||
P |
Q |
R |
S |
T |
|
List selling price |
$ 31,320 |
$ 127,890 |
$ 881,600 |
$ 462,550 |
$ 60,900 |
Costs: |
|||||
Purchase cost |
$ 26,352 |
$ 107,604 |
$ 741,760 |
$ 389,180 |
$ 51,240 |
Purchase order cost |
$ 1,280 |
$ 2,080 |
$ 2,720 |
$ 2,080 |
$ 2,720 |
Customer visiting |
$ 240 |
$ 400 |
$ 640 |
$ 240 |
$ 400 |
Delivery cost |
$ 4,690 |
$ 9,380 |
$ 21,440 |
$ 12,730 |
$ 10,050 |
Travelling for deliveries |
$ 80 |
$ 20 |
$ 16 |
$ 40 |
$ 192 |
Expected delivery cost |
$ - |
$ - |
$ - |
$ - |
$ 1,005 |
Product handling |
$ 1,836 |
$ 7,497 |
$ 51,680 |
$ 27,115 |
$ 3,570 |
Total expenses |
$ 34,478 |
$ 126,981 |
$ 818,256 |
$ 431,385 |
$ 69,177 |
Operating income |
$ -3,158 |
$ 909 |
$ 63,344 |
$ 31,165 |
$ -8,277 |
Ranks are given based on operating income of each customer. I, II, III, IV, V RANKS are given customer R, S, Q, P and T respectively.
It is important to make more sales and reduce costs to Customer P and T to see gains.
2.
It is important to consider only list selling price as clearly mentioned in the question. However, in order to get real figures, actual selling price also considered wherever applicable.
3.
In order to decide whether to drop a customer or continuing is depends on activity usage of that particular customer. If customer is responsible for more number of activities, one can drop the customer to reduce the costs.