In: Accounting
Creative Ideas Company has decided to introduce a new product.
The new product can be manufactured by either a capital-intensive
method or a labor-intensive method. The manufacturing method will
not affect the quality of the product. The estimated manufacturing
costs by the two methods are as follows.
Capital-Intensive Labor-Intensive
Direct materials $6 per unit $6.50 per unit
Direct labor $7 per unit $9.00 per unit
Variable overhead $3 per unit $5.00 per unit
Fixed manufacturing costs $2,877,000 $1,767,000
Creative Ideas’ market research department has recommended an
introductory unit sales price of $36. The incremental selling
expenses are estimated to be $572,000 annually plus $2 for each
unit sold, regardless of manufacturing method.
With the class divided into groups, answer the following.
(a)
Calculate the estimated break-even point in annual unit sales of
the new product if Creative Ideas Company uses the: (Round answers
to 0 decimal places, e.g. 5,275.)
(1) Capital-intensive manufacturing method.
(2) Labor-intensive manufacturing method.
Capital-Intensive Labor-Intensive
Break-even point in units
(b)
Determine the annual unit sales volume at which Creative Ideas
Company would be indifferent between the two manufacturing methods.
(Round answer to 0 decimal places, e.g. 5,275.)
Annual unit sales volume ____________ units
A. Calculation of Break even point in annual unit sales
Break even point = Total fixed cost/contribution margin
1.Capital intensive manufacturing method
Fixed manufacturing cost = $2,877,000
Fixed selling expenses = $572,000
Total fixed cost = $3,449,000
Contribution margin = selling price - variable cost per unit
Variable cost per unit = Direct material + Direct Labour + variable overhead + selling overhead = $6+$7+$3+$2 = $18
Sales price = $36
Contribution margin = $36 - $18
= $18
Break even point = $3,449,000/$18
= 191,611units
2. Labour intensive manufacturing method
Fixed manufacturing cost = $1,767,000
Fixed selling expenses = $572,000
Total fixed cost = $2,339,000
Contribution margin = $36-($6.5+$9-$5+$2)
= $13.5
Break even point = $2,339,000/$13.5
= 173,259 units
B. Creative ideas company would be in different between the two manufacturing methods where total cost of both methods are equal
$18x + $3,449,000 = $22.5x + $2,339,000
4.5x = 1,110,000
x = 246,667 units